Sandmartin International Holdings Limited (HKG:0482)
Hong Kong
· Delayed Price · Currency is HKD 0.770
-0.010 (-1.28%)
Apr 29, 2026, 11:36 AM HKT
HKG:0482 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 449.73 | 648.69 | 562.04 | 745.95 | 926.47 | Upgrade
|
| Revenue Growth (YoY) | -30.67% | 15.42% | -24.66% | -19.48% | 7.28% | Upgrade
|
| Cost of Revenue | 404.8 | 584.49 | 488.43 | 666.26 | 805.28 | Upgrade
|
| Gross Profit | 44.93 | 64.2 | 73.61 | 79.69 | 121.2 | Upgrade
|
| Selling, General & Admin | 138.66 | 127.94 | 119.46 | 116.11 | 138.18 | Upgrade
|
| Research & Development | 18.63 | 22.87 | 26.06 | 22.94 | 27.38 | Upgrade
|
| Operating Expenses | 158.21 | 148.43 | 154.08 | 125.77 | 181.62 | Upgrade
|
| Operating Income | -113.27 | -84.23 | -80.47 | -46.08 | -60.42 | Upgrade
|
| Interest Expense | -28.75 | -29.36 | -28.68 | -28.16 | -28.14 | Upgrade
|
| Interest & Investment Income | - | 1.08 | 3.54 | 1.56 | 1.58 | Upgrade
|
| Earnings From Equity Investments | - | -0 | -46.72 | -45.43 | 4.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.73 | 2.07 | -2.78 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 69.24 | 30.43 | 36.7 | 42.93 | 46.18 | Upgrade
|
| EBT Excluding Unusual Items | -72.78 | -78.35 | -113.56 | -77.95 | -36.61 | Upgrade
|
| Impairment of Goodwill | -17.63 | -16 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -23.48 | -1.24 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.01 | - | Upgrade
|
| Asset Writedown | -28.15 | 72.88 | -0.64 | 13.92 | 19.01 | Upgrade
|
| Other Unusual Items | -28.97 | -14.76 | -3.09 | -2.57 | 1.16 | Upgrade
|
| Pretax Income | -147.52 | -36.23 | -140.76 | -67.84 | -16.44 | Upgrade
|
| Income Tax Expense | 10.69 | 22.3 | -4.13 | 12.67 | 9.82 | Upgrade
|
| Earnings From Continuing Operations | -158.21 | -58.54 | -136.63 | -80.52 | -26.26 | Upgrade
|
| Net Income to Company | -158.21 | -58.54 | -136.63 | -80.52 | -26.26 | Upgrade
|
| Minority Interest in Earnings | 43.61 | 27.97 | 10.07 | 2.97 | 0.83 | Upgrade
|
| Net Income | -114.59 | -30.57 | -126.57 | -77.55 | -25.43 | Upgrade
|
| Net Income to Common | -114.59 | -30.57 | -126.57 | -77.55 | -25.43 | Upgrade
|
| Shares Outstanding (Basic) | 123 | 123 | 86 | 49 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 123 | 86 | 49 | 40 | Upgrade
|
| Shares Change (YoY) | - | 43.36% | 74.38% | 22.21% | 22.13% | Upgrade
|
| EPS (Basic) | -0.93 | -0.25 | -1.47 | -1.58 | -0.63 | Upgrade
|
| EPS (Diluted) | -0.93 | -0.25 | -1.47 | -1.58 | -0.63 | Upgrade
|
| Free Cash Flow | - | 28.49 | -88.52 | 0.36 | -0.97 | Upgrade
|
| Free Cash Flow Per Share | - | 0.23 | -1.03 | 0.01 | -0.02 | Upgrade
|
| Gross Margin | 9.99% | 9.90% | 13.10% | 10.68% | 13.08% | Upgrade
|
| Operating Margin | -25.19% | -12.98% | -14.32% | -6.18% | -6.52% | Upgrade
|
| Profit Margin | -25.48% | -4.71% | -22.52% | -10.40% | -2.74% | Upgrade
|
| Free Cash Flow Margin | - | 4.39% | -15.75% | 0.05% | -0.10% | Upgrade
|
| EBITDA | -103.87 | -74.82 | -71.03 | -35.85 | -47.5 | Upgrade
|
| EBITDA Margin | -23.09% | -11.53% | -12.64% | -4.81% | -5.13% | Upgrade
|
| D&A For EBITDA | 9.41 | 9.41 | 9.44 | 10.23 | 12.92 | Upgrade
|
| EBIT | -113.27 | -84.23 | -80.47 | -46.08 | -60.42 | Upgrade
|
| EBIT Margin | -25.19% | -12.98% | -14.32% | -6.18% | -6.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.