Kasen International Holdings Limited (HKG:0496)
Hong Kong
· Delayed Price · Currency is HKD 0.325
-0.005 (-1.52%)
Apr 23, 2026, 1:23 PM HKT
HKG:0496 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 63.54 | 70.43 | 68.28 | 220.04 | Upgrade
|
| Depreciation & Amortization | - | 78.89 | 84.23 | 84.33 | 99.49 | Upgrade
|
| Other Amortization | - | 0.01 | 0.07 | 0.16 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.5 | -2.12 | -115.54 | -136.33 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1.48 | 27.85 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 1.27 | 0.63 | -9.18 | -5.92 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -1.68 | -5.59 | 1.28 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 7.52 | -3.04 | -3.69 | 56.68 | Upgrade
|
| Other Operating Activities | - | 65.4 | 25.43 | 64.78 | 75.73 | Upgrade
|
| Change in Accounts Receivable | - | -125.8 | 243.28 | -95.54 | 58.17 | Upgrade
|
| Change in Inventory | - | 51.55 | -124.11 | 40.72 | 136.4 | Upgrade
|
| Change in Accounts Payable | - | 81.83 | -75.49 | -45.97 | -129.76 | Upgrade
|
| Change in Unearned Revenue | - | -7.3 | 57.19 | 29.65 | -342.83 | Upgrade
|
| Change in Other Net Operating Assets | - | -181.45 | 0.75 | -1.67 | 52.32 | Upgrade
|
| Operating Cash Flow | - | 35.27 | 273.13 | 45.47 | 84.05 | Upgrade
|
| Operating Cash Flow Growth | - | -87.09% | 500.74% | -45.91% | -48.71% | Upgrade
|
| Capital Expenditures | - | -169.58 | -48.78 | -8.01 | -115.73 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 15.58 | 93.66 | 155.95 | Upgrade
|
| Cash Acquisitions | - | - | 0.46 | - | - | Upgrade
|
| Divestitures | - | - | - | 24.24 | 24.07 | Upgrade
|
| Investment in Securities | - | 12 | 62.9 | 56.26 | -81.52 | Upgrade
|
| Other Investing Activities | - | 43.84 | 8.52 | 103.68 | 58.83 | Upgrade
|
| Investing Cash Flow | - | -113.74 | 38.67 | 269.83 | 41.61 | Upgrade
|
| Long-Term Debt Issued | - | 263.1 | 231.69 | 363.7 | 401.31 | Upgrade
|
| Total Debt Issued | - | 263.1 | 231.69 | 363.7 | 401.31 | Upgrade
|
| Long-Term Debt Repaid | - | -320.33 | -315.93 | -388.53 | -494 | Upgrade
|
| Total Debt Repaid | - | -320.33 | -315.93 | -388.53 | -494 | Upgrade
|
| Net Debt Issued (Repaid) | - | -57.23 | -84.24 | -24.83 | -92.69 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -18.49 | - | Upgrade
|
| Other Financing Activities | - | -129.17 | -121.51 | -82.45 | -53.8 | Upgrade
|
| Financing Cash Flow | - | -186.41 | -205.75 | -125.77 | -146.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.99 | 1.17 | -8.79 | 2.72 | Upgrade
|
| Net Cash Flow | - | -265.86 | 107.23 | 180.74 | -18.12 | Upgrade
|
| Free Cash Flow | - | -134.3 | 224.35 | 37.46 | -31.68 | Upgrade
|
| Free Cash Flow Growth | - | - | 498.94% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -13.09% | 23.45% | 4.34% | -2.09% | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | 0.15 | 0.03 | -0.02 | Upgrade
|
| Cash Interest Paid | - | 51.56 | 42.66 | 63.14 | 53.8 | Upgrade
|
| Cash Income Tax Paid | - | 39.48 | 49.66 | 49.13 | 42.88 | Upgrade
|
| Levered Free Cash Flow | - | -80.15 | 355.9 | -207.89 | -225.05 | Upgrade
|
| Unlevered Free Cash Flow | - | -46.23 | 382.55 | -168.43 | -191.42 | Upgrade
|
| Change in Working Capital | - | -181.17 | 101.62 | -72.82 | -225.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.