CWT International Limited (HKG:0521)
Hong Kong
· Delayed Price · Currency is HKD 0.237
+0.009 (3.95%)
Apr 29, 2026, 4:08 PM HKT
CWT International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 46,622 | 38,886 | 37,226 | 38,689 | 55,449 | Upgrade
|
| Revenue Growth (YoY) | 19.89% | 4.46% | -3.78% | -30.23% | 24.12% | Upgrade
|
| Cost of Revenue | 44,659 | 37,075 | 35,580 | 36,970 | 53,539 | Upgrade
|
| Gross Profit | 1,963 | 1,811 | 1,646 | 1,719 | 1,910 | Upgrade
|
| Selling, General & Admin | 1,076 | 1,339 | 1,260 | 1,189 | 1,186 | Upgrade
|
| Operating Expenses | 1,076 | 1,339 | 1,260 | 1,189 | 1,186 | Upgrade
|
| Operating Income | 886.69 | 472.49 | 386.09 | 529.09 | 723.85 | Upgrade
|
| Interest Expense | -451.55 | -530.57 | -471.25 | -315.76 | -243.14 | Upgrade
|
| Interest & Investment Income | 69.4 | 556.25 | 462.76 | 135.15 | 31.84 | Upgrade
|
| Earnings From Equity Investments | 17.57 | 25.81 | 44.24 | 67.4 | 69.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -16.38 | 10.93 | 28.44 | -13.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -45.33 | -40.78 | -76.11 | 38.7 | -14.34 | Upgrade
|
| EBT Excluding Unusual Items | 476.78 | 466.82 | 356.65 | 483.03 | 554.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.32 | -165 | -0.36 | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 23.32 | -12.29 | 2.97 | 0.63 | Upgrade
|
| Asset Writedown | - | - | - | -8.42 | -26.61 | Upgrade
|
| Legal Settlements | - | - | - | - | -100.9 | Upgrade
|
| Other Unusual Items | - | - | - | 12.76 | 37.98 | Upgrade
|
| Pretax Income | 476.78 | 490.46 | 179.37 | 489.98 | 465.51 | Upgrade
|
| Income Tax Expense | 70.79 | 142.16 | 121.64 | 118.28 | 176.15 | Upgrade
|
| Earnings From Continuing Operations | 405.99 | 348.31 | 57.72 | 371.7 | 289.36 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 21.36 | -116.82 | - | Upgrade
|
| Net Income to Company | 405.99 | 348.31 | 79.08 | 254.88 | 289.36 | Upgrade
|
| Minority Interest in Earnings | -34.65 | -43.92 | -39.99 | -101.67 | -80.45 | Upgrade
|
| Net Income | 371.35 | 304.39 | 39.09 | 153.21 | 208.91 | Upgrade
|
| Net Income to Common | 371.35 | 304.39 | 39.09 | 153.21 | 208.91 | Upgrade
|
| Net Income Growth | 22.00% | 678.62% | -74.48% | -26.66% | 403.81% | Upgrade
|
| Shares Outstanding (Basic) | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | Upgrade
|
| Shares Outstanding (Diluted) | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.00 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.00 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | 22.00% | 685.29% | -74.63% | -26.78% | 408.33% | Upgrade
|
| Free Cash Flow | - | -135.78 | 424.5 | 1,596 | -118.08 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 0.04 | 0.14 | -0.01 | Upgrade
|
| Gross Margin | 4.21% | 4.66% | 4.42% | 4.44% | 3.45% | Upgrade
|
| Operating Margin | 1.90% | 1.21% | 1.04% | 1.37% | 1.31% | Upgrade
|
| Profit Margin | 0.80% | 0.78% | 0.10% | 0.40% | 0.38% | Upgrade
|
| Free Cash Flow Margin | - | -0.35% | 1.14% | 4.13% | -0.21% | Upgrade
|
| EBITDA | 1,129 | 714.57 | 623.57 | 764.71 | 959.98 | Upgrade
|
| EBITDA Margin | 2.42% | 1.84% | 1.68% | 1.98% | 1.73% | Upgrade
|
| D&A For EBITDA | 242.08 | 242.08 | 237.48 | 235.63 | 236.13 | Upgrade
|
| EBIT | 886.69 | 472.49 | 386.09 | 529.09 | 723.85 | Upgrade
|
| EBIT Margin | 1.90% | 1.21% | 1.04% | 1.37% | 1.31% | Upgrade
|
| Effective Tax Rate | 14.85% | 28.98% | 67.82% | 24.14% | 37.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.