ASMPT Limited (HKG:0522)
Hong Kong
· Delayed Price · Currency is HKD 164.50
-5.30 (-3.12%)
Apr 29, 2026, 4:08 PM HKT
ASMPT Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,698 | 13,736 | 12,483 | 14,697 | 19,363 | 21,948 | Upgrade
|
| Revenue Growth (YoY) | 11.22% | 10.04% | -15.07% | -24.10% | -11.77% | 49.30% | Upgrade
|
| Cost of Revenue | 9,104 | 8,477 | 7,488 | 8,924 | 11,398 | 13,040 | Upgrade
|
| Gross Profit | 5,594 | 5,260 | 4,995 | 5,774 | 7,966 | 8,908 | Upgrade
|
| Selling, General & Admin | 2,732 | 2,635 | 2,503 | 2,620 | 2,701 | 2,812 | Upgrade
|
| Research & Development | 1,965 | 1,925 | 1,917 | 2,048 | 2,026 | 1,954 | Upgrade
|
| Operating Expenses | 4,697 | 4,560 | 4,420 | 4,668 | 4,728 | 4,766 | Upgrade
|
| Operating Income | 897.24 | 699.39 | 574.9 | 1,106 | 3,238 | 4,142 | Upgrade
|
| Interest Expense | -153.27 | -164.31 | -191.62 | -137.28 | -119.37 | -110.38 | Upgrade
|
| Earnings From Equity Investments | 67.62 | 67.62 | 28.6 | 11.25 | 163.34 | 137.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -116.9 | -116.9 | -0.68 | -63.1 | 85 | 37.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 278.43 | 175.66 | 189.38 | 156.52 | 95.6 | 166 | Upgrade
|
| EBT Excluding Unusual Items | 973.12 | 661.46 | 600.58 | 1,073 | 3,463 | 4,373 | Upgrade
|
| Merger & Restructuring Charges | -412.25 | -412.25 | -140.01 | -70.88 | -51.45 | -24.41 | Upgrade
|
| Impairment of Goodwill | -22.14 | -22.14 | - | - | - | -224.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,109 | 1,109 | -2.41 | 0.21 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.01 | 3.01 | -10.56 | 3.8 | 11.01 | -9.42 | Upgrade
|
| Asset Writedown | -118.72 | -118.72 | - | - | -9.54 | - | Upgrade
|
| Legal Settlements | -4.65 | -4.65 | 11.68 | - | - | -21.72 | Upgrade
|
| Other Unusual Items | 0.23 | 0.23 | -3.48 | 29.58 | - | - | Upgrade
|
| Pretax Income | 1,528 | 1,216 | 455.79 | 1,036 | 3,413 | 4,092 | Upgrade
|
| Income Tax Expense | 229.7 | 131.27 | 164.74 | 324.51 | 794.92 | 917.28 | Upgrade
|
| Earnings From Continuing Operations | 1,298 | 1,085 | 291.05 | 711.5 | 2,618 | 3,175 | Upgrade
|
| Earnings From Discontinued Operations | -227.39 | -182.76 | 51.17 | - | - | - | Upgrade
|
| Net Income to Company | 1,071 | 901.95 | 342.22 | 711.5 | 2,618 | 3,175 | Upgrade
|
| Minority Interest in Earnings | 1.66 | 0.09 | 3.04 | 3.85 | 2.18 | -6.2 | Upgrade
|
| Net Income | 1,072 | 902.03 | 345.26 | 715.35 | 2,620 | 3,169 | Upgrade
|
| Net Income to Common | 1,072 | 902.03 | 345.26 | 715.35 | 2,620 | 3,169 | Upgrade
|
| Net Income Growth | 330.63% | 161.26% | -51.73% | -72.70% | -17.32% | 95.43% | Upgrade
|
| Shares Outstanding (Basic) | 417 | 416 | 414 | 412 | 412 | 411 | Upgrade
|
| Shares Outstanding (Diluted) | 418 | 418 | 416 | 414 | 414 | 412 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.36% | 0.47% | 0.02% | 0.41% | 0.47% | Upgrade
|
| EPS (Basic) | 2.57 | 2.17 | 0.83 | 1.73 | 6.36 | 7.72 | Upgrade
|
| EPS (Diluted) | 2.56 | 2.16 | 0.83 | 1.73 | 6.33 | 7.69 | Upgrade
|
| EPS Growth | 327.33% | 159.52% | -51.84% | -72.67% | -17.69% | 94.60% | Upgrade
|
| Free Cash Flow | - | -151.21 | 666.83 | 1,971 | 2,489 | 2,192 | Upgrade
|
| Free Cash Flow Per Share | - | -0.36 | 1.60 | 4.76 | 6.01 | 5.32 | Upgrade
|
| Dividend Per Share | - | 0.600 | 0.420 | 0.870 | 3.200 | 3.900 | Upgrade
|
| Dividend Growth | - | 42.86% | -51.72% | -72.81% | -17.95% | 44.44% | Upgrade
|
| Gross Margin | 38.06% | 38.29% | 40.01% | 39.28% | 41.14% | 40.59% | Upgrade
|
| Operating Margin | 6.10% | 5.09% | 4.61% | 7.52% | 16.72% | 18.87% | Upgrade
|
| Profit Margin | 7.29% | 6.57% | 2.77% | 4.87% | 13.53% | 14.44% | Upgrade
|
| Free Cash Flow Margin | - | -1.10% | 5.34% | 13.41% | 12.85% | 9.99% | Upgrade
|
| EBITDA | 1,350 | 1,155 | 1,039 | 1,594 | 3,746 | 4,668 | Upgrade
|
| EBITDA Margin | 9.19% | 8.41% | 8.33% | 10.85% | 19.35% | 21.27% | Upgrade
|
| D&A For EBITDA | 453.18 | 455.44 | 464.47 | 488.56 | 507.68 | 526.22 | Upgrade
|
| EBIT | 897.24 | 699.39 | 574.9 | 1,106 | 3,238 | 4,142 | Upgrade
|
| EBIT Margin | 6.10% | 5.09% | 4.61% | 7.52% | 16.72% | 18.87% | Upgrade
|
| Effective Tax Rate | 15.04% | 10.79% | 36.14% | 31.32% | 23.29% | 22.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.