Kingdom Holdings Limited (HKG:0528)
Hong Kong
· Delayed Price · Currency is HKD 1.170
-0.090 (-7.14%)
Apr 24, 2026, 2:50 PM HKT
Kingdom Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,677 | 2,572 | 2,445 | 2,021 | 1,800 | Upgrade
|
| Revenue Growth (YoY) | 4.10% | 5.16% | 21.00% | 12.30% | 70.19% | Upgrade
|
| Cost of Revenue | 2,409 | 2,418 | 2,034 | 1,634 | 1,508 | Upgrade
|
| Gross Profit | 267.82 | 153.27 | 411.49 | 386.9 | 291.59 | Upgrade
|
| Selling, General & Admin | 134.96 | 149.68 | 158.31 | 160.55 | 132.79 | Upgrade
|
| Operating Expenses | 134.65 | 146.85 | 162.88 | 159.96 | 132.79 | Upgrade
|
| Operating Income | 133.17 | 6.43 | 248.61 | 226.94 | 158.8 | Upgrade
|
| Interest Expense | -39.76 | -41.08 | -36.8 | -33.85 | -39.04 | Upgrade
|
| Interest & Investment Income | 1.88 | 2.67 | 4.53 | 2.17 | 0.23 | Upgrade
|
| Earnings From Equity Investments | -0.15 | -0.92 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -13.3 | -12.53 | -5.43 | 37.09 | -0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.63 | 6.12 | 11.02 | 12.89 | 3.73 | Upgrade
|
| EBT Excluding Unusual Items | 85.47 | -39.3 | 221.93 | 245.24 | 123.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.3 | -4.93 | -2.76 | -10.61 | -0.47 | Upgrade
|
| Pretax Income | 85.8 | -43.85 | 221.19 | 234.83 | 123.09 | Upgrade
|
| Income Tax Expense | 24.62 | -0.52 | 58.4 | 63.02 | 32.59 | Upgrade
|
| Earnings From Continuing Operations | 61.18 | -43.34 | 162.79 | 171.81 | 90.5 | Upgrade
|
| Minority Interest in Earnings | 1.19 | -2.04 | 0.82 | 3.89 | -2.28 | Upgrade
|
| Net Income | 62.37 | -45.38 | 163.61 | 175.7 | 88.22 | Upgrade
|
| Net Income to Common | 62.37 | -45.38 | 163.61 | 175.7 | 88.22 | Upgrade
|
| Net Income Growth | - | - | -6.88% | 99.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 616 | 616 | 616 | 616 | 616 | Upgrade
|
| Shares Outstanding (Diluted) | 616 | 616 | 616 | 616 | 616 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.31% | Upgrade
|
| EPS (Basic) | 0.10 | -0.07 | 0.27 | 0.29 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.10 | -0.07 | 0.27 | 0.29 | 0.14 | Upgrade
|
| EPS Growth | - | - | -6.88% | 103.58% | - | Upgrade
|
| Free Cash Flow | 656.06 | -272.15 | -21.18 | 400.29 | 240.28 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | -0.44 | -0.03 | 0.65 | 0.39 | Upgrade
|
| Dividend Per Share | 0.060 | 0.050 | 0.082 | 0.080 | 0.049 | Upgrade
|
| Dividend Growth | 20.00% | -38.80% | 2.62% | 62.87% | - | Upgrade
|
| Gross Margin | 10.00% | 5.96% | 16.83% | 19.14% | 16.20% | Upgrade
|
| Operating Margin | 4.97% | 0.25% | 10.17% | 11.23% | 8.82% | Upgrade
|
| Profit Margin | 2.33% | -1.76% | 6.69% | 8.69% | 4.90% | Upgrade
|
| Free Cash Flow Margin | 24.51% | -10.58% | -0.87% | 19.81% | 13.35% | Upgrade
|
| EBITDA | 227.98 | 108.1 | 351.32 | 332.42 | 248.31 | Upgrade
|
| EBITDA Margin | 8.52% | 4.20% | 14.37% | 16.45% | 13.80% | Upgrade
|
| D&A For EBITDA | 94.81 | 101.68 | 102.71 | 105.48 | 89.51 | Upgrade
|
| EBIT | 133.17 | 6.43 | 248.61 | 226.94 | 158.8 | Upgrade
|
| EBIT Margin | 4.97% | 0.25% | 10.17% | 11.23% | 8.82% | Upgrade
|
| Effective Tax Rate | 28.69% | - | 26.40% | 26.84% | 26.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.