Pa Shun International Holdings Limited (HKG:0574)
Hong Kong
· Delayed Price · Currency is HKD 0.0540
+0.0030 (5.88%)
Mar 10, 2026, 11:56 AM HKT
HKG:0574 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 86.42 | 86.55 | 129.43 | 71.78 | 85.91 | 474.84 | Upgrade
|
| Revenue Growth (YoY) | -9.44% | -33.13% | 80.31% | -16.45% | -81.91% | -43.84% | Upgrade
|
| Cost of Revenue | 72.67 | 69.5 | 100.15 | 58.83 | 74.85 | 457.14 | Upgrade
|
| Gross Profit | 13.74 | 17.06 | 29.28 | 12.95 | 11.06 | 17.7 | Upgrade
|
| Selling, General & Admin | 19.83 | 22.44 | 30.84 | 18.88 | 28.2 | 34.35 | Upgrade
|
| Operating Expenses | 16.03 | 18.63 | 10.61 | 18.88 | 28.2 | 34.35 | Upgrade
|
| Operating Income | -2.28 | -1.58 | 18.68 | -5.93 | -17.13 | -16.66 | Upgrade
|
| Interest Expense | -12.79 | -14.8 | -12.93 | -10.54 | -10.5 | -11.52 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | 0.01 | 0.1 | 3.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -11.7 | 6.09 | -9.7 | -133.8 | -393.39 | Upgrade
|
| EBT Excluding Unusual Items | -22.06 | -28.07 | 11.84 | -26.16 | -161.32 | -418.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -26.14 | -6.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 5.91 | Upgrade
|
| Asset Writedown | -4.51 | -4.51 | -9.34 | -17 | -135.95 | -7.22 | Upgrade
|
| Other Unusual Items | -32.98 | 17.57 | 0.91 | - | - | - | Upgrade
|
| Pretax Income | -59.55 | -15.01 | 3.41 | -43.16 | -323.42 | -425.76 | Upgrade
|
| Income Tax Expense | 0.24 | 0.31 | 1.06 | 0.22 | 6.98 | -6.57 | Upgrade
|
| Earnings From Continuing Operations | -59.8 | -15.31 | 2.35 | -43.38 | -330.4 | -419.19 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.74 | Upgrade
|
| Net Income | -59.8 | -15.31 | 2.35 | -43.38 | -330.4 | -418.45 | Upgrade
|
| Net Income to Common | -59.8 | -15.31 | 2.35 | -43.38 | -330.4 | -418.45 | Upgrade
|
| Shares Outstanding (Basic) | 1,475 | 1,475 | 1,475 | 1,475 | 1,475 | 1,475 | Upgrade
|
| Shares Outstanding (Diluted) | 1,475 | 1,475 | 1,475 | 1,475 | 1,475 | 1,475 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 1.86% | Upgrade
|
| EPS (Basic) | -0.04 | -0.01 | 0.00 | -0.03 | -0.22 | -0.28 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.01 | 0.00 | -0.03 | -0.22 | -0.28 | Upgrade
|
| Free Cash Flow | 5.39 | -1.78 | -42.82 | -2.35 | -22.12 | -11.68 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.03 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 15.90% | 19.71% | 22.63% | 18.05% | 12.88% | 3.73% | Upgrade
|
| Operating Margin | -2.64% | -1.82% | 14.43% | -8.25% | -19.94% | -3.51% | Upgrade
|
| Profit Margin | -69.19% | -17.69% | 1.82% | -60.43% | -384.58% | -88.13% | Upgrade
|
| Free Cash Flow Margin | 6.24% | -2.05% | -33.08% | -3.27% | -25.75% | -2.46% | Upgrade
|
| EBITDA | 0.25 | 1.45 | 21.55 | -3.26 | -11.85 | -11.1 | Upgrade
|
| EBITDA Margin | 0.29% | 1.68% | 16.65% | -4.54% | -13.80% | -2.34% | Upgrade
|
| D&A For EBITDA | 2.54 | 3.03 | 2.87 | 2.67 | 5.28 | 5.56 | Upgrade
|
| EBIT | -2.28 | -1.58 | 18.68 | -5.93 | -17.13 | -16.66 | Upgrade
|
| EBIT Margin | -2.64% | -1.82% | 14.43% | -8.25% | -19.94% | -3.51% | Upgrade
|
| Effective Tax Rate | - | - | 31.05% | - | - | - | Upgrade
|
| Advertising Expenses | - | 2.61 | 2.5 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.