Beijing Jingneng Clean Energy Co., Limited (HKG:0579)
2.230
-0.030 (-1.33%)
Apr 29, 2026, 3:15 PM HKT
HKG:0579 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 20,877 | 20,562 | 20,446 | 20,030 | 18,645 | Upgrade
|
| Other Revenue | 168.21 | - | - | - | - | Upgrade
|
| Revenue | 21,045 | 20,562 | 20,446 | 20,030 | 18,645 | Upgrade
|
| Revenue Growth (YoY) | 2.35% | 0.57% | 2.08% | 7.43% | 9.66% | Upgrade
|
| Fuel & Purchased Power | 9,377 | 9,226 | 9,365 | 9,187 | 9,054 | Upgrade
|
| Operations & Maintenance | 364.31 | 305.29 | 321.73 | 560.5 | 549.61 | Upgrade
|
| Selling, General & Admin | 71.99 | 63.39 | 62.38 | 74.47 | 63.71 | Upgrade
|
| Depreciation & Amortization | 3,773 | 3,740 | 3,848 | 3,681 | 3,122 | Upgrade
|
| Provision for Bad Debts | 80.98 | 10.12 | 12.95 | 3.27 | -1.15 | Upgrade
|
| Other Operating Expenses | 2,590 | 1,982 | 1,224 | 1,253 | 1,022 | Upgrade
|
| Total Operating Expenses | 16,256 | 15,326 | 14,835 | 14,759 | 13,810 | Upgrade
|
| Operating Income | 4,789 | 5,236 | 5,611 | 5,272 | 4,835 | Upgrade
|
| Interest Expense | -1,249 | -1,153 | -1,243 | -1,501 | -1,373 | Upgrade
|
| Interest Income | 42.62 | 64.55 | 68.08 | 58.01 | 36.89 | Upgrade
|
| Net Interest Expense | -1,207 | -1,088 | -1,175 | -1,443 | -1,336 | Upgrade
|
| Income (Loss) on Equity Investments | 141.3 | 106.89 | 131.24 | 115.53 | -206.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.15 | -106.29 | -19.71 | 80.44 | -16.19 | Upgrade
|
| Other Non-Operating Income (Expenses) | 21.05 | 60.89 | 47.65 | 42.64 | 46.9 | Upgrade
|
| EBT Excluding Unusual Items | 3,782 | 4,209 | 4,595 | 4,067 | 3,322 | Upgrade
|
| Impairment of Goodwill | - | - | -48.28 | - | -75.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.78 | -16.23 | -102.33 | -227.99 | 81.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.16 | 471.3 | -1.92 | -2.08 | -9.94 | Upgrade
|
| Asset Writedown | - | -403.36 | -312.79 | - | -66.99 | Upgrade
|
| Other Unusual Items | - | 18.88 | 13.92 | 6.33 | 34.19 | Upgrade
|
| Pretax Income | 3,764 | 4,280 | 4,144 | 3,844 | 3,285 | Upgrade
|
| Income Tax Expense | 676.78 | 858.91 | 908.59 | 820.09 | 615.6 | Upgrade
|
| Earnings From Continuing Ops. | 3,087 | 3,421 | 3,235 | 3,023 | 2,669 | Upgrade
|
| Minority Interest in Earnings | -65.01 | -78.3 | -85.32 | -80.98 | -80.5 | Upgrade
|
| Net Income | 3,022 | 3,343 | 3,150 | 2,942 | 2,589 | Upgrade
|
| Preferred Dividends & Other Adjustments | 74.26 | 97.55 | 92.24 | 100.75 | 59.9 | Upgrade
|
| Net Income to Common | 2,948 | 3,245 | 3,058 | 2,842 | 2,529 | Upgrade
|
| Net Income Growth | -9.60% | 6.12% | 7.05% | 13.66% | 10.85% | Upgrade
|
| Shares Outstanding (Basic) | 8,245 | 8,245 | 8,245 | 8,245 | 8,245 | Upgrade
|
| Shares Outstanding (Diluted) | 8,245 | 8,245 | 8,245 | 8,245 | 8,245 | Upgrade
|
| EPS (Basic) | 0.36 | 0.39 | 0.37 | 0.34 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.39 | 0.37 | 0.34 | 0.31 | Upgrade
|
| EPS Growth | -9.17% | 6.13% | 7.60% | 12.37% | 9.79% | Upgrade
|
| Free Cash Flow | - | -2,056 | 1,017 | 2,361 | -3,995 | Upgrade
|
| Free Cash Flow Per Share | - | -0.25 | 0.12 | 0.29 | -0.48 | Upgrade
|
| Dividend Per Share | 0.138 | 0.143 | 0.140 | 0.120 | 0.070 | Upgrade
|
| Dividend Growth | -3.71% | 2.29% | 16.31% | 70.81% | 2.28% | Upgrade
|
| Profit Margin | 14.01% | 15.78% | 14.95% | 14.19% | 13.56% | Upgrade
|
| Free Cash Flow Margin | - | -10.00% | 4.97% | 11.79% | -21.43% | Upgrade
|
| EBITDA | 8,412 | 8,859 | 9,359 | 8,863 | 7,884 | Upgrade
|
| EBITDA Margin | 39.97% | 43.09% | 45.77% | 44.25% | 42.28% | Upgrade
|
| D&A For EBITDA | 3,623 | 3,623 | 3,747 | 3,592 | 3,049 | Upgrade
|
| EBIT | 4,789 | 5,236 | 5,611 | 5,272 | 4,835 | Upgrade
|
| EBIT Margin | 22.75% | 25.46% | 27.45% | 26.32% | 25.93% | Upgrade
|
| Effective Tax Rate | 17.98% | 20.07% | 21.93% | 21.34% | 18.74% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.