Sun.King Technology Group Limited (HKG:0580)
Hong Kong
· Delayed Price · Currency is HKD 1.670
+0.040 (2.45%)
Apr 29, 2026, 4:08 PM HKT
Sun.King Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,255 | 1,610 | 1,055 | 917.78 | 930.99 | Upgrade
|
| Revenue Growth (YoY) | 40.04% | 52.67% | 14.92% | -1.42% | -23.43% | Upgrade
|
| Cost of Revenue | 1,687 | 1,090 | 719.17 | 656.38 | 647.18 | Upgrade
|
| Gross Profit | 567.9 | 520.67 | 335.53 | 261.4 | 283.81 | Upgrade
|
| Selling, General & Admin | 346.93 | 266.02 | 222.98 | 185.61 | 177.05 | Upgrade
|
| Research & Development | 152.13 | 137.53 | 113.59 | 90.06 | 84.06 | Upgrade
|
| Other Operating Expenses | 7.69 | 36 | 3.42 | 5.03 | -0.51 | Upgrade
|
| Operating Expenses | 506.75 | 439.55 | 339.98 | 280.71 | 260.6 | Upgrade
|
| Operating Income | 61.15 | 81.13 | -4.45 | -19.31 | 23.22 | Upgrade
|
| Interest Expense | -15.52 | -17.97 | -11.04 | -7.65 | -10.34 | Upgrade
|
| Interest & Investment Income | 6.83 | 10.34 | 11.06 | 8.65 | 10.4 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.19 | -3.63 | -3.85 | -2.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 64.88 | - | 20.69 | 32.43 | -14.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 61.84 | 39.82 | 25.7 | 27.05 | 24.49 | Upgrade
|
| EBT Excluding Unusual Items | 179.17 | 113.13 | 38.32 | 37.33 | 31.32 | Upgrade
|
| Impairment of Goodwill | - | - | -1.19 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.34 | 7.6 | 6.35 | 1.37 | 2.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.27 | - | 0.01 | 0.19 | 2.55 | Upgrade
|
| Other Unusual Items | - | 1.46 | 3.47 | - | - | Upgrade
|
| Pretax Income | 179.24 | 122.19 | 46.97 | 38.89 | 36.62 | Upgrade
|
| Income Tax Expense | 45.08 | 36.74 | 22.01 | 15.86 | 18.07 | Upgrade
|
| Earnings From Continuing Operations | 134.15 | 85.44 | 24.96 | 23.03 | 18.55 | Upgrade
|
| Minority Interest in Earnings | 3.74 | 17.08 | 6.59 | 0.96 | -3.09 | Upgrade
|
| Net Income | 137.9 | 102.52 | 31.55 | 23.99 | 15.46 | Upgrade
|
| Net Income to Common | 137.9 | 102.52 | 31.55 | 23.99 | 15.46 | Upgrade
|
| Net Income Growth | 34.50% | 224.98% | 31.52% | 55.16% | -91.28% | Upgrade
|
| Shares Outstanding (Basic) | 1,603 | 1,604 | 1,629 | 1,635 | 1,635 | Upgrade
|
| Shares Outstanding (Diluted) | 1,613 | 1,604 | 1,632 | 1,640 | 1,645 | Upgrade
|
| Shares Change (YoY) | 0.57% | -1.69% | -0.52% | -0.28% | 1.03% | Upgrade
|
| EPS (Basic) | 0.09 | 0.06 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.06 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 33.80% | 231.08% | 32.20% | 55.34% | -91.37% | Upgrade
|
| Free Cash Flow | - | -230.33 | -118.08 | 6.96 | 188.2 | Upgrade
|
| Free Cash Flow Per Share | - | -0.14 | -0.07 | 0.00 | 0.11 | Upgrade
|
| Dividend Per Share | 0.018 | 0.009 | - | - | - | Upgrade
|
| Dividend Growth | 91.26% | - | - | - | - | Upgrade
|
| Gross Margin | 25.19% | 32.34% | 31.81% | 28.48% | 30.48% | Upgrade
|
| Operating Margin | 2.71% | 5.04% | -0.42% | -2.10% | 2.49% | Upgrade
|
| Profit Margin | 6.12% | 6.37% | 2.99% | 2.61% | 1.66% | Upgrade
|
| Free Cash Flow Margin | - | -14.30% | -11.20% | 0.76% | 20.21% | Upgrade
|
| EBITDA | 109.08 | 129.06 | 41.16 | 20.73 | 51.28 | Upgrade
|
| EBITDA Margin | 4.84% | 8.02% | 3.90% | 2.26% | 5.51% | Upgrade
|
| D&A For EBITDA | 47.94 | 47.94 | 45.61 | 40.03 | 28.06 | Upgrade
|
| EBIT | 61.15 | 81.13 | -4.45 | -19.31 | 23.22 | Upgrade
|
| EBIT Margin | 2.71% | 5.04% | -0.42% | -2.10% | 2.49% | Upgrade
|
| Effective Tax Rate | 25.15% | 30.07% | 46.86% | 40.78% | 49.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.