Imagi International Holdings Limited (HKG:0585)
Hong Kong
· Delayed Price · Currency is HKD 2.600
-0.100 (-3.70%)
Apr 29, 2026, 2:52 PM HKT
HKG:0585 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 17.21 | 30.04 | 47.13 | 43.21 | 77.53 | Upgrade
|
| Total Interest Expense | 0.35 | 0.43 | 0.5 | 0.36 | 4.33 | Upgrade
|
| Net Interest Income | 16.87 | 29.61 | 46.63 | 42.85 | 73.2 | Upgrade
|
| Brokerage Commission | 3.53 | 1.06 | 1.94 | 20.43 | 34.2 | Upgrade
|
| Asset Management Fee | 0.57 | 2.01 | 3.12 | 2.52 | 6.47 | Upgrade
|
| Gain on Sale of Investments (Rev) | 0.45 | 5.03 | -3.69 | -7.89 | -81.25 | Upgrade
|
| Other Revenue | 0.7 | 0.91 | 0.53 | 0.61 | - | Upgrade
|
| Revenue Before Loan Losses | 22.11 | 38.62 | 48.54 | 58.52 | 32.62 | Upgrade
|
| Provision for Loan Losses | -13.66 | 12.5 | 4.32 | 11.58 | 0.12 | Upgrade
|
| Revenue | 35.77 | 26.12 | 44.22 | 46.94 | 32.5 | Upgrade
|
| Revenue Growth (YoY) | 36.93% | -40.93% | -5.79% | 44.41% | -73.95% | Upgrade
|
| Cost of Services Provided | 35.07 | 41.34 | 39.72 | 37.05 | 42.44 | Upgrade
|
| Other Operating Expenses | -0.83 | -1.08 | -3.18 | -0.04 | -14.63 | Upgrade
|
| Total Operating Expenses | 48.94 | 40.26 | 36.54 | 37.01 | 27.81 | Upgrade
|
| Operating Income | -13.17 | -14.14 | 7.69 | 9.93 | 4.69 | Upgrade
|
| Currency Exchange Gains | 1.13 | -0.59 | 0.24 | -0.44 | -0.56 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | - | - | -3.1 | Upgrade
|
| EBT Excluding Unusual Items | -12.03 | -14.72 | 7.93 | 11.2 | 1.3 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.07 | - | Upgrade
|
| Asset Writedown | -0.5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.4 | -4.11 | -20.86 | -22.7 | -35.37 | Upgrade
|
| Other Unusual Items | - | 0.03 | 0.09 | 0.71 | -0.06 | Upgrade
|
| Pretax Income | -7.14 | -18.84 | -12.85 | -10.85 | -33.93 | Upgrade
|
| Income Tax Expense | 1.16 | 0.11 | 2.49 | 3.73 | 2.31 | Upgrade
|
| Earnings From Continuing Ops. | -8.3 | -18.95 | -15.34 | -14.58 | -36.24 | Upgrade
|
| Minority Interest in Earnings | 3.73 | 0.29 | 2.49 | 3.61 | 2.54 | Upgrade
|
| Net Income | -4.57 | -18.67 | -12.85 | -10.97 | -33.7 | Upgrade
|
| Net Income to Common | -4.57 | -18.67 | -12.85 | -10.97 | -33.7 | Upgrade
|
| Shares Outstanding (Basic) | 830 | 830 | 830 | 830 | 830 | Upgrade
|
| Shares Outstanding (Diluted) | 830 | 830 | 830 | 830 | 830 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 6.90% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.02 | -0.01 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.02 | -0.01 | -0.04 | Upgrade
|
| Free Cash Flow | - | 28.58 | 233.87 | -71.24 | 135.32 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | 0.28 | -0.09 | 0.16 | Upgrade
|
| Operating Margin | -36.81% | -54.12% | 17.38% | 21.15% | 14.44% | Upgrade
|
| Profit Margin | -12.77% | -71.46% | -29.05% | -23.38% | -103.68% | Upgrade
|
| Free Cash Flow Margin | - | 109.42% | 528.86% | -151.77% | 416.33% | Upgrade
|
| Revenue as Reported | 22.46 | 39.05 | 49.03 | 58.87 | 36.95 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.