Axera Semiconductor Co., LTD. (HKG:0600)
Hong Kong
· Delayed Price · Currency is HKD 21.30
-0.60 (-2.74%)
Apr 29, 2026, 4:08 PM HKT
HKG:0600 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 561.69 | 472.89 | 230.13 | 50.23 |
| Revenue Growth (YoY) | 18.78% | 105.49% | 358.15% | - |
| Cost of Revenue | 440.4 | 373.49 | 170.88 | 37.24 |
| Gross Profit | 121.29 | 99.4 | 59.24 | 12.99 |
| Selling, General & Admin | 309.16 | 201.72 | 154.98 | 80.57 |
| Research & Development | 596.36 | 588.95 | 515.19 | 445.6 |
| Other Operating Expenses | -25.52 | -47.1 | -8.22 | -7.95 |
| Operating Expenses | 877.35 | 754.56 | 662.28 | 518.22 |
| Operating Income | -756.06 | -655.16 | -603.04 | -505.23 |
| Interest Expense | -20.34 | -26.13 | -5.32 | -1.71 |
| Interest & Investment Income | 2.56 | 3.22 | 4.72 | 3.08 |
| Earnings From Equity Investments | - | - | -4.66 | - |
| Currency Exchange Gain (Loss) | - | -1.39 | 3.93 | 0.1 |
| Other Non Operating Income (Expenses) | - | -0.04 | -1 | - |
| EBT Excluding Unusual Items | -773.84 | -679.5 | -605.37 | -503.75 |
| Merger & Restructuring Charges | - | - | -1.5 | - |
| Gain (Loss) on Sale of Investments | - | 0.42 | 21.45 | 23.56 |
| Gain (Loss) on Sale of Assets | - | -0.13 | 0.1 | - |
| Other Unusual Items | -410.36 | -225 | -157.75 | -131.38 |
| Pretax Income | -1,184 | -904.2 | -743.07 | -611.57 |
| Earnings From Continuing Operations | -1,184 | -904.2 | -743.07 | -611.57 |
| Minority Interest in Earnings | 34.86 | 43.28 | -9.72 | - |
| Net Income | -1,149 | -860.92 | -752.79 | -611.57 |
| Preferred Dividends & Other Adjustments | -922.35 | -632.3 | -550.84 | -457.02 |
| Net Income to Common | -227 | -228.61 | -201.95 | -154.56 |
| Shares Outstanding (Basic) | 72 | 72 | 59 | 49 |
| Shares Outstanding (Diluted) | 72 | 72 | 59 | 49 |
| Shares Change (YoY) | - | 22.70% | 19.60% | - |
| EPS (Basic) | -3.16 | -3.18 | -3.45 | -3.15 |
| EPS (Diluted) | -3.16 | -3.18 | -3.45 | -3.15 |
| Free Cash Flow | - | -643.73 | -567.94 | -494.86 |
| Free Cash Flow Per Share | - | -8.95 | -9.69 | -10.10 |
| Gross Margin | 21.59% | 21.02% | 25.74% | 25.87% |
| Operating Margin | -134.60% | -138.54% | -262.05% | -1005.82% |
| Profit Margin | -40.41% | -48.34% | -87.76% | -307.70% |
| Free Cash Flow Margin | - | -136.13% | -246.80% | -985.19% |
| EBITDA | -656.96 | -533.46 | -540.68 | -464.41 |
| EBITDA Margin | -116.96% | -112.81% | -234.95% | - |
| D&A For EBITDA | 99.1 | 121.7 | 62.36 | 40.82 |
| EBIT | -756.06 | -655.16 | -603.04 | -505.23 |
| EBIT Margin | -134.60% | -138.54% | -262.05% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.