Oshidori International Holdings Limited (HKG:0622)
Hong Kong
· Delayed Price · Currency is HKD 2.000
-0.010 (-0.50%)
Apr 29, 2026, 4:08 PM HKT
HKG:0622 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 46.12 | 50.21 | 56.43 | 80.12 | 114.37 | Upgrade
|
| Total Interest Expense | 4.67 | 5.97 | 13.72 | 22.89 | 26.79 | Upgrade
|
| Net Interest Income | 41.45 | 44.24 | 42.7 | 57.22 | 87.57 | Upgrade
|
| Underwriting & Investment Banking Fee | 1.2 | 1.09 | 3.38 | 3.99 | 8.86 | Upgrade
|
| Gain on Sale of Investments (Rev) | 27.56 | -58.23 | -40.74 | -66.74 | -3,412 | Upgrade
|
| Other Revenue | 6.47 | 7.32 | 22.87 | 0.36 | 27.32 | Upgrade
|
| Revenue Before Loan Losses | 76.68 | 10.81 | 28.22 | -5.17 | -3,288 | Upgrade
|
| Provision for Loan Losses | -12.73 | 29.63 | -23.53 | -13.69 | 7.94 | Upgrade
|
| Revenue | 89.4 | -18.82 | 51.74 | 8.52 | -3,296 | Upgrade
|
| Revenue Growth (YoY) | - | - | 507.32% | - | - | Upgrade
|
| Salaries & Employee Benefits | 12.21 | 13.28 | 16.9 | 24.53 | 29.2 | Upgrade
|
| Cost of Services Provided | 1.06 | 15.82 | 11.74 | 16.66 | 146.99 | Upgrade
|
| Other Operating Expenses | 18.12 | 31.57 | 17.15 | 25.21 | 49.48 | Upgrade
|
| Total Operating Expenses | 38.87 | 77.62 | 93.22 | 115.54 | 275.89 | Upgrade
|
| Operating Income | 50.54 | -96.43 | -41.48 | -107.02 | -3,572 | Upgrade
|
| Currency Exchange Gains | -1.03 | -3.74 | -3.47 | -15.26 | 6.01 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | - | 0.73 | - | Upgrade
|
| EBT Excluding Unusual Items | 177.56 | -179.05 | -68.2 | -81.04 | -3,849 | Upgrade
|
| Asset Writedown | 1.36 | -6.39 | -16.22 | - | -7.22 | Upgrade
|
| Legal Settlements | - | - | - | - | 15.18 | Upgrade
|
| Other Unusual Items | - | - | - | 1.75 | 290.2 | Upgrade
|
| Pretax Income | 178.92 | -194.68 | -82.9 | -79.29 | -3,551 | Upgrade
|
| Income Tax Expense | - | 0.01 | 1.59 | 1.8 | -405.36 | Upgrade
|
| Earnings From Continuing Ops. | 178.92 | -194.68 | -84.49 | -81.09 | -3,146 | Upgrade
|
| Minority Interest in Earnings | 0.13 | 0.17 | - | - | - | Upgrade
|
| Net Income | 179.05 | -194.51 | -84.49 | -81.09 | -3,146 | Upgrade
|
| Net Income to Common | 179.05 | -194.51 | -84.49 | -81.09 | -3,146 | Upgrade
|
| Shares Outstanding (Basic) | 6,183 | 6,179 | 6,109 | 6,109 | 6,113 | Upgrade
|
| Shares Outstanding (Diluted) | 6,183 | 6,179 | 6,109 | 6,109 | 6,113 | Upgrade
|
| Shares Change (YoY) | 0.06% | 1.15% | - | -0.05% | 1.45% | Upgrade
|
| EPS (Basic) | 0.03 | -0.03 | -0.01 | -0.01 | -0.51 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.03 | -0.01 | -0.01 | -0.51 | Upgrade
|
| Free Cash Flow | - | -303.48 | 344.59 | 447.3 | 498.72 | Upgrade
|
| Free Cash Flow Per Share | - | -0.05 | 0.06 | 0.07 | 0.08 | Upgrade
|
| Operating Margin | 56.53% | - | -80.16% | -1256.06% | - | Upgrade
|
| Profit Margin | 200.27% | - | -163.28% | -951.74% | - | Upgrade
|
| Free Cash Flow Margin | - | - | 665.94% | 5249.97% | - | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.