SinoMedia Holding Limited (HKG:0623)
Hong Kong
· Delayed Price · Currency is HKD 1.980
+0.010 (0.51%)
Apr 29, 2026, 4:08 PM HKT
SinoMedia Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 382.29 | 612.52 | 759.84 | 719.49 | 1,183 | Upgrade
|
| Revenue Growth (YoY) | -37.59% | -19.39% | 5.61% | -39.20% | 0.64% | Upgrade
|
| Cost of Revenue | 245.92 | 410.95 | 637.87 | 577.12 | 1,034 | Upgrade
|
| Gross Profit | 136.37 | 201.57 | 121.97 | 142.37 | 149.3 | Upgrade
|
| Selling, General & Admin | 73.2 | 86.79 | 90.34 | 93.21 | 101.79 | Upgrade
|
| Other Operating Expenses | 0.06 | -1.77 | -5.67 | -12.07 | -14.47 | Upgrade
|
| Operating Expenses | 73.26 | 85.02 | 84.67 | 81.14 | 87.33 | Upgrade
|
| Operating Income | 63.11 | 116.55 | 37.3 | 61.22 | 61.97 | Upgrade
|
| Interest Expense | -0.07 | -0.09 | -0.04 | -0.09 | -0.15 | Upgrade
|
| Interest & Investment Income | 28.25 | 36.29 | 31.94 | 13.98 | 14.07 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.24 | -8.97 | -0.55 | -0.56 | 0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.03 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 92.53 | 143.78 | 68.65 | 74.51 | 75.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.58 | 4.37 | -8.62 | -13.17 | -21.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 68.15 | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.12 | - | - | Upgrade
|
| Pretax Income | 96.12 | 148.15 | 129.3 | 61.34 | 54.58 | Upgrade
|
| Income Tax Expense | 15.7 | 41.8 | 32.75 | 20.32 | 18.31 | Upgrade
|
| Earnings From Continuing Operations | 80.42 | 106.35 | 96.55 | 41.02 | 36.28 | Upgrade
|
| Minority Interest in Earnings | -0.38 | 0.61 | 0.23 | 0.33 | 0.8 | Upgrade
|
| Net Income | 80.04 | 106.96 | 96.78 | 41.35 | 37.08 | Upgrade
|
| Net Income to Common | 80.04 | 106.96 | 96.78 | 41.35 | 37.08 | Upgrade
|
| Net Income Growth | -25.17% | 10.52% | 134.05% | 11.52% | -57.49% | Upgrade
|
| Shares Outstanding (Basic) | 467 | 462 | 462 | 462 | 464 | Upgrade
|
| Shares Outstanding (Diluted) | 467 | 462 | 462 | 462 | 464 | Upgrade
|
| Shares Change (YoY) | 1.24% | - | - | -0.43% | -3.77% | Upgrade
|
| EPS (Basic) | 0.17 | 0.23 | 0.21 | 0.09 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.23 | 0.21 | 0.09 | 0.08 | Upgrade
|
| EPS Growth | -26.09% | 10.52% | 134.05% | 12.00% | -55.82% | Upgrade
|
| Free Cash Flow | - | 66.03 | 20.85 | -9.88 | 42.04 | Upgrade
|
| Free Cash Flow Per Share | - | 0.14 | 0.04 | -0.02 | 0.09 | Upgrade
|
| Dividend Per Share | 0.097 | 0.102 | 0.084 | 0.040 | 0.032 | Upgrade
|
| Dividend Growth | -4.13% | 21.68% | 110.86% | 22.60% | -57.22% | Upgrade
|
| Gross Margin | 35.67% | 32.91% | 16.05% | 19.79% | 12.62% | Upgrade
|
| Operating Margin | 16.51% | 19.03% | 4.91% | 8.51% | 5.24% | Upgrade
|
| Profit Margin | 20.94% | 17.46% | 12.74% | 5.75% | 3.13% | Upgrade
|
| Free Cash Flow Margin | - | 10.78% | 2.74% | -1.37% | 3.55% | Upgrade
|
| EBITDA | 84.16 | 137.6 | 60.31 | 85.43 | 85.92 | Upgrade
|
| EBITDA Margin | 22.02% | 22.46% | 7.94% | 11.87% | 7.26% | Upgrade
|
| D&A For EBITDA | 21.05 | 21.05 | 23.01 | 24.2 | 23.95 | Upgrade
|
| EBIT | 63.11 | 116.55 | 37.3 | 61.22 | 61.97 | Upgrade
|
| EBIT Margin | 16.51% | 19.03% | 4.91% | 8.51% | 5.24% | Upgrade
|
| Effective Tax Rate | 16.33% | 28.21% | 25.33% | 33.13% | 33.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.