Sany Heavy Equipment International Holdings Company Limited (HKG:0631)
Hong Kong
· Delayed Price · Currency is HKD 12.11
+0.69 (6.04%)
Apr 29, 2026, 4:08 PM HKT
HKG:0631 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 24,334 | 21,910 | 20,278 | 15,537 | 10,195 | Upgrade
|
| Revenue Growth (YoY) | 11.06% | 8.05% | 30.52% | 52.40% | 38.44% | Upgrade
|
| Cost of Revenue | 18,910 | 16,996 | 14,831 | 11,908 | 7,805 | Upgrade
|
| Gross Profit | 5,424 | 4,913 | 5,447 | 3,628 | 2,390 | Upgrade
|
| Selling, General & Admin | 3,532 | 3,449 | 3,476 | 2,110 | 1,620 | Upgrade
|
| Other Operating Expenses | 38.51 | 6.9 | 5.52 | 3.59 | - | Upgrade
|
| Operating Expenses | 3,794 | 3,586 | 3,704 | 2,201 | 1,618 | Upgrade
|
| Operating Income | 1,630 | 1,327 | 1,743 | 1,427 | 772.13 | Upgrade
|
| Interest Expense | -252.87 | -240.61 | -163.96 | -130.53 | -120.66 | Upgrade
|
| Interest & Investment Income | 292.54 | 203.79 | 193.26 | 59.15 | 50.65 | Upgrade
|
| Earnings From Equity Investments | -5.04 | 1.8 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -34 | -9.96 | -17.36 | 2.62 | 5.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 504.04 | 506.65 | 438.05 | 443.79 | 380.86 | Upgrade
|
| EBT Excluding Unusual Items | 2,135 | 1,789 | 2,193 | 1,802 | 1,088 | Upgrade
|
| Impairment of Goodwill | -72.11 | -470.36 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 142.5 | 94.43 | 86.91 | 136.35 | 178.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.61 | 15.96 | -15.43 | 3.74 | 171.71 | Upgrade
|
| Asset Writedown | -23.08 | -7.75 | -4.15 | -21.39 | - | Upgrade
|
| Pretax Income | 2,179 | 1,421 | 2,260 | 1,921 | 1,438 | Upgrade
|
| Income Tax Expense | 430.51 | 353.41 | 421.7 | 251.86 | 128.89 | Upgrade
|
| Earnings From Continuing Operations | 1,748 | 1,068 | 1,839 | 1,669 | 1,309 | Upgrade
|
| Minority Interest in Earnings | 30.79 | 33.62 | 90.24 | -4.16 | -50.09 | Upgrade
|
| Net Income | 1,779 | 1,102 | 1,929 | 1,665 | 1,259 | Upgrade
|
| Net Income to Common | 1,779 | 1,102 | 1,929 | 1,665 | 1,259 | Upgrade
|
| Net Income Growth | 61.47% | -42.89% | 15.86% | 32.23% | 20.47% | Upgrade
|
| Shares Outstanding (Basic) | 3,225 | 3,199 | 3,182 | 3,142 | 3,141 | Upgrade
|
| Shares Outstanding (Diluted) | 3,734 | 3,691 | 3,698 | 3,650 | 3,637 | Upgrade
|
| Shares Change (YoY) | 1.16% | -0.18% | 1.31% | 0.36% | 0.53% | Upgrade
|
| EPS (Basic) | 0.55 | 0.34 | 0.61 | 0.53 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.30 | 0.52 | 0.46 | 0.35 | Upgrade
|
| EPS Growth | 60.00% | -42.31% | 13.04% | 32.87% | 19.83% | Upgrade
|
| Free Cash Flow | - | 1,397 | 204.11 | -44.8 | -16.43 | Upgrade
|
| Free Cash Flow Per Share | - | 0.38 | 0.06 | -0.01 | -0.01 | Upgrade
|
| Dividend Per Share | 0.315 | 0.273 | 0.172 | 0.168 | 0.122 | Upgrade
|
| Dividend Growth | 15.42% | 58.01% | 2.62% | 37.53% | -3.25% | Upgrade
|
| Gross Margin | 22.29% | 22.43% | 26.86% | 23.35% | 23.44% | Upgrade
|
| Operating Margin | 6.70% | 6.06% | 8.60% | 9.19% | 7.57% | Upgrade
|
| Profit Margin | 7.31% | 5.03% | 9.51% | 10.72% | 12.35% | Upgrade
|
| Free Cash Flow Margin | - | 6.38% | 1.01% | -0.29% | -0.16% | Upgrade
|
| EBITDA | 2,337 | 2,034 | 2,214 | 1,690 | 994.9 | Upgrade
|
| EBITDA Margin | 9.60% | 9.29% | 10.92% | 10.88% | 9.76% | Upgrade
|
| D&A For EBITDA | 706.86 | 706.86 | 471.22 | 263.29 | 222.77 | Upgrade
|
| EBIT | 1,630 | 1,327 | 1,743 | 1,427 | 772.13 | Upgrade
|
| EBIT Margin | 6.70% | 6.06% | 8.60% | 9.19% | 7.57% | Upgrade
|
| Effective Tax Rate | 19.76% | 24.86% | 18.66% | 13.11% | 8.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.