Automated Systems Holdings Limited (HKG:0771)
Hong Kong
· Delayed Price · Currency is HKD 0.940
-0.020 (-2.08%)
Apr 29, 2026, 3:30 PM HKT
HKG:0771 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 82.39 | 149.32 | 131.32 | 101.59 | 4.13 | Upgrade
|
| Depreciation & Amortization | 29.21 | 26.49 | 25.52 | 24.67 | 23.51 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.03 | 0.03 | 0 | -64.06 | -0.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.69 | 2.3 | 1.2 | 2.3 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 3.16 | -61.31 | -61.06 | - | 20.95 | Upgrade
|
| Loss (Gain) on Equity Investments | -10.33 | -3.92 | 1.69 | 62.2 | 30.43 | Upgrade
|
| Stock-Based Compensation | 5.26 | 0.17 | 0.01 | 0.05 | 0.28 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.32 | 0.67 | 0.4 | 0.81 | 1.68 | Upgrade
|
| Other Operating Activities | -17.57 | -26.42 | -3.73 | 6.74 | -39.98 | Upgrade
|
| Change in Accounts Receivable | -131.13 | 37.76 | -13.23 | -105.74 | 50.81 | Upgrade
|
| Change in Inventory | -1.21 | -38.1 | -9.43 | -52.53 | -21.43 | Upgrade
|
| Change in Accounts Payable | 12.49 | -2.38 | -10.73 | 56.03 | -24.77 | Upgrade
|
| Change in Unearned Revenue | -40.91 | 91.27 | 6.95 | 50.99 | -43.11 | Upgrade
|
| Change in Other Net Operating Assets | -3.96 | -61.59 | 0.37 | 5.67 | 18.62 | Upgrade
|
| Operating Cash Flow | -69.55 | 114.31 | 69.27 | 88.71 | 21.02 | Upgrade
|
| Operating Cash Flow Growth | - | 65.01% | -21.91% | 321.97% | -75.26% | Upgrade
|
| Capital Expenditures | -12.03 | -9.48 | -10.03 | -54.53 | -9.34 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.05 | - | 0.05 | - | 0.1 | Upgrade
|
| Investment in Securities | 100.49 | -39.06 | -280.19 | -3.93 | 533.97 | Upgrade
|
| Other Investing Activities | 20.44 | 25.59 | 5.18 | -1.12 | -36.03 | Upgrade
|
| Investing Cash Flow | 108.96 | -22.94 | -284.99 | -59.57 | 488.69 | Upgrade
|
| Short-Term Debt Issued | 20 | 10 | - | - | - | Upgrade
|
| Total Debt Issued | 20 | 10 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -21.25 | -45 | -45 | -45 | Upgrade
|
| Long-Term Debt Repaid | -6.88 | -6.28 | -7.36 | -6.61 | -6.52 | Upgrade
|
| Total Debt Repaid | -6.88 | -27.53 | -52.36 | -51.61 | -51.52 | Upgrade
|
| Net Debt Issued (Repaid) | 13.13 | -17.53 | -52.36 | -51.61 | -51.52 | Upgrade
|
| Issuance of Common Stock | - | - | - | 0.1 | 3.09 | Upgrade
|
| Common Dividends Paid | -25.01 | -25.01 | -25.01 | -25.01 | -24.97 | Upgrade
|
| Other Financing Activities | -1.53 | -1.18 | -2.68 | -3.3 | -3.81 | Upgrade
|
| Financing Cash Flow | -13.41 | -43.72 | -80.04 | -79.82 | -277.21 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.71 | -0.96 | 0.52 | -5.63 | 0.92 | Upgrade
|
| Net Cash Flow | 27.71 | 46.69 | -295.23 | -56.31 | 233.43 | Upgrade
|
| Free Cash Flow | -81.58 | 104.83 | 59.24 | 34.19 | 11.68 | Upgrade
|
| Free Cash Flow Growth | - | 76.95% | 73.28% | 192.69% | -84.66% | Upgrade
|
| Free Cash Flow Margin | -3.13% | 4.42% | 2.51% | 1.54% | 0.57% | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.13 | 0.07 | 0.04 | 0.01 | Upgrade
|
| Cash Interest Paid | 1.53 | 1.18 | 2.68 | 3.3 | 3.81 | Upgrade
|
| Cash Income Tax Paid | 16.08 | 23.66 | 13.23 | 14.23 | 69.81 | Upgrade
|
| Levered Free Cash Flow | -102.46 | 120.16 | 43.05 | 3.03 | 1.74 | Upgrade
|
| Unlevered Free Cash Flow | -101.5 | 120.89 | 44.65 | 5.25 | 4.21 | Upgrade
|
| Change in Working Capital | -164.71 | 26.97 | -26.07 | -45.58 | -19.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.