Digital China Holdings Limited (HKG:0861)
Hong Kong
· Delayed Price · Currency is HKD 1.960
-0.040 (-2.00%)
Apr 29, 2026, 4:08 PM HKT
Digital China Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 21,015 | 16,657 | 18,277 | 17,750 | 17,105 | Upgrade
|
| Revenue Growth (YoY) | 26.16% | -8.86% | 2.97% | 3.77% | 2.49% | Upgrade
|
| Cost of Revenue | 18,502 | 14,374 | 15,670 | 14,810 | 13,969 | Upgrade
|
| Gross Profit | 2,513 | 2,283 | 2,607 | 2,940 | 3,135 | Upgrade
|
| Selling, General & Admin | 1,386 | 1,295 | 1,387 | 1,473 | 1,543 | Upgrade
|
| Other Operating Expenses | 775.97 | 933.9 | 840.15 | 944.79 | 859.88 | Upgrade
|
| Operating Expenses | 2,162 | 2,229 | 2,227 | 2,418 | 2,403 | Upgrade
|
| Operating Income | 351.28 | 54.38 | 380.09 | 522.05 | 732.5 | Upgrade
|
| Interest Expense | -157.88 | -129.19 | -117.92 | -121.31 | -119.7 | Upgrade
|
| Interest & Investment Income | 28.07 | 34.6 | 31.4 | 40.19 | 43.2 | Upgrade
|
| Earnings From Equity Investments | -78.64 | -68.34 | -534.55 | -83.48 | -88.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.87 | 2.5 | 9.37 | -34.69 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 18.65 | 47.75 | -370.57 | 160.4 | 129.3 | Upgrade
|
| EBT Excluding Unusual Items | 158.6 | -58.31 | -602.19 | 483.15 | 697.11 | Upgrade
|
| Impairment of Goodwill | -114 | -364.6 | -97.13 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.37 | -67.35 | -491.33 | -135.15 | 33.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.06 | - | - | - | - | Upgrade
|
| Asset Writedown | 11.69 | -7.52 | -448.55 | 152.82 | 221.55 | Upgrade
|
| Other Unusual Items | 0.05 | - | - | - | - | Upgrade
|
| Pretax Income | 82.65 | -497.77 | -1,639 | 500.81 | 952.08 | Upgrade
|
| Income Tax Expense | 21.48 | 65.91 | 62.28 | 34.32 | 139.07 | Upgrade
|
| Earnings From Continuing Operations | 61.17 | -563.69 | -1,701 | 466.5 | 813.02 | Upgrade
|
| Net Income to Company | 61.17 | -563.69 | -1,701 | 466.5 | 813.02 | Upgrade
|
| Minority Interest in Earnings | -29.75 | 309.74 | -132.22 | -156.13 | -220.65 | Upgrade
|
| Net Income | 31.42 | -253.95 | -1,834 | 310.37 | 592.36 | Upgrade
|
| Net Income to Common | 31.42 | -253.95 | -1,834 | 310.37 | 592.36 | Upgrade
|
| Net Income Growth | - | - | - | -47.60% | 14.77% | Upgrade
|
| Shares Outstanding (Basic) | 1,480 | 1,477 | 1,487 | 1,507 | 1,534 | Upgrade
|
| Shares Outstanding (Diluted) | 1,486 | 1,477 | 1,487 | 1,513 | 1,540 | Upgrade
|
| Shares Change (YoY) | 0.63% | -0.71% | -1.71% | -1.73% | -5.41% | Upgrade
|
| EPS (Basic) | 0.02 | -0.17 | -1.23 | 0.21 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.17 | -1.23 | 0.20 | 0.38 | Upgrade
|
| EPS Growth | - | - | - | -47.01% | 21.53% | Upgrade
|
| Free Cash Flow | - | 572.99 | 674.87 | 495.47 | 402.53 | Upgrade
|
| Free Cash Flow Per Share | - | 0.39 | 0.45 | 0.33 | 0.26 | Upgrade
|
| Dividend Per Share | 0.032 | 0.066 | 0.064 | 0.060 | 0.122 | Upgrade
|
| Dividend Growth | -50.82% | 3.52% | 5.64% | -50.78% | 6.71% | Upgrade
|
| Gross Margin | 11.96% | 13.71% | 14.26% | 16.56% | 18.33% | Upgrade
|
| Operating Margin | 1.67% | 0.33% | 2.08% | 2.94% | 4.28% | Upgrade
|
| Profit Margin | 0.15% | -1.52% | -10.03% | 1.75% | 3.46% | Upgrade
|
| Free Cash Flow Margin | - | 3.44% | 3.69% | 2.79% | 2.35% | Upgrade
|
| EBITDA | 415.43 | 118.53 | 433.27 | 590.8 | 836.25 | Upgrade
|
| EBITDA Margin | 1.98% | 0.71% | 2.37% | 3.33% | 4.89% | Upgrade
|
| D&A For EBITDA | 64.15 | 64.15 | 53.18 | 68.76 | 103.75 | Upgrade
|
| EBIT | 351.28 | 54.38 | 380.09 | 522.05 | 732.5 | Upgrade
|
| EBIT Margin | 1.67% | 0.33% | 2.08% | 2.94% | 4.28% | Upgrade
|
| Effective Tax Rate | 25.99% | - | - | 6.85% | 14.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.