Congyu Intelligent Agricultural Holdings Limited (HKG:0875)
Hong Kong
· Delayed Price · Currency is HKD 0.700
+0.030 (4.48%)
Apr 29, 2026, 4:08 PM HKT
HKG:0875 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,537 | 1,253 | 1,439 | 999.36 | 522.63 | Upgrade
|
| Revenue Growth (YoY) | 182.25% | -12.95% | 44.03% | 91.22% | 59.00% | Upgrade
|
| Cost of Revenue | 3,486 | 1,207 | 1,394 | 951.59 | 484.73 | Upgrade
|
| Gross Profit | 50.94 | 45.82 | 45.6 | 47.77 | 37.9 | Upgrade
|
| Selling, General & Admin | 33.08 | 44.97 | 55.01 | 71.33 | 37.4 | Upgrade
|
| Operating Expenses | 130.17 | 98.36 | 48.33 | 103.49 | 35.94 | Upgrade
|
| Operating Income | -79.23 | -52.55 | -2.73 | -55.73 | 1.96 | Upgrade
|
| Interest Expense | -16.76 | -18.41 | -19.1 | -13.39 | -10.69 | Upgrade
|
| Interest & Investment Income | 0 | 0.03 | 11.86 | 2.55 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -239.35 | -45.01 | -4.12 | 9.19 | 2.76 | Upgrade
|
| EBT Excluding Unusual Items | -335.34 | -115.94 | -14.09 | -57.38 | -5.84 | Upgrade
|
| Impairment of Goodwill | - | -1.46 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.11 | 69.65 | 0.27 | - | Upgrade
|
| Asset Writedown | -14.3 | -7.61 | - | - | - | Upgrade
|
| Legal Settlements | -30.06 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.1 | 4.48 | - | 3.84 | - | Upgrade
|
| Pretax Income | -379.51 | -120.42 | 55.55 | -53.27 | -5.84 | Upgrade
|
| Income Tax Expense | 10.78 | 8.33 | 4.15 | 6.81 | - | Upgrade
|
| Earnings From Continuing Operations | -390.3 | -128.74 | 51.4 | -60.07 | -5.84 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 100.14 | 36.46 | Upgrade
|
| Net Income to Company | -390.3 | -128.74 | 51.4 | 40.07 | 30.62 | Upgrade
|
| Minority Interest in Earnings | -17.69 | 4.36 | -4.11 | 0.97 | 5.09 | Upgrade
|
| Net Income | -407.99 | -124.38 | 47.29 | 41.04 | 35.71 | Upgrade
|
| Net Income to Common | -407.99 | -124.38 | 47.29 | 41.04 | 35.71 | Upgrade
|
| Net Income Growth | - | - | 15.25% | 14.91% | - | Upgrade
|
| Shares Outstanding (Basic) | 462 | 379 | 379 | 379 | 349 | Upgrade
|
| Shares Outstanding (Diluted) | 462 | 379 | 387 | 390 | 352 | Upgrade
|
| Shares Change (YoY) | 21.82% | -1.91% | -0.76% | 10.83% | 47.85% | Upgrade
|
| EPS (Basic) | -0.88 | -0.33 | 0.12 | 0.11 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.88 | -0.33 | 0.12 | 0.11 | 0.10 | Upgrade
|
| EPS Growth | - | - | 13.03% | 5.75% | - | Upgrade
|
| Free Cash Flow | - | -14.7 | -176.78 | -67.31 | -63.06 | Upgrade
|
| Free Cash Flow Per Share | - | -0.04 | -0.46 | -0.17 | -0.18 | Upgrade
|
| Gross Margin | 1.44% | 3.66% | 3.17% | 4.78% | 7.25% | Upgrade
|
| Operating Margin | -2.24% | -4.19% | -0.19% | -5.58% | 0.38% | Upgrade
|
| Profit Margin | -11.54% | -9.93% | 3.29% | 4.11% | 6.83% | Upgrade
|
| Free Cash Flow Margin | - | -1.17% | -12.28% | -6.73% | -12.07% | Upgrade
|
| EBITDA | -72.39 | -45.71 | 6.42 | -46.25 | 9.56 | Upgrade
|
| EBITDA Margin | -2.05% | -3.65% | 0.45% | -4.63% | 1.83% | Upgrade
|
| D&A For EBITDA | 6.83 | 6.83 | 9.15 | 9.47 | 7.6 | Upgrade
|
| EBIT | -79.23 | -52.55 | -2.73 | -55.73 | 1.96 | Upgrade
|
| EBIT Margin | -2.24% | -4.19% | -0.19% | -5.58% | 0.38% | Upgrade
|
| Effective Tax Rate | - | - | 7.48% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.