Qunabox Group Limited (HKG:0917)
Hong Kong
· Delayed Price · Currency is HKD 19.86
+0.46 (2.37%)
Mar 10, 2026, 10:44 AM HKT
Qunabox Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 1,501 | 1,340 | 1,007 | 553.62 | 502.37 |
| Revenue Growth (YoY) | 29.56% | 33.06% | 81.84% | 10.20% | - |
| Cost of Revenue | 646.7 | 589.71 | 471.43 | 218.98 | 156.88 |
| Gross Profit | 853.87 | 749.79 | 535.27 | 334.64 | 345.49 |
| Selling, General & Admin | 404.63 | 385.2 | 293.82 | 193.68 | 217.69 |
| Research & Development | 131.9 | 91.54 | 63.25 | 30.11 | 59.01 |
| Other Operating Expenses | - | - | - | 0.33 | 0.25 |
| Operating Expenses | 567.04 | 511.63 | 356.87 | 249.83 | 293.12 |
| Operating Income | 286.83 | 238.15 | 178.39 | 84.81 | 52.37 |
| Interest Expense | -17.45 | -11.93 | -1.61 | -3.29 | -5.6 |
| Interest & Investment Income | 4.21 | 4.21 | 0.24 | 0.98 | 0.34 |
| Currency Exchange Gain (Loss) | 7.64 | 7.64 | 0.08 | 1.57 | - |
| Other Non Operating Income (Expenses) | 2.85 | -1,892 | -18.23 | -187.89 | -183.76 |
| EBT Excluding Unusual Items | 284.08 | -1,654 | 158.88 | -103.82 | -136.65 |
| Gain (Loss) on Sale of Investments | 59.97 | 21.42 | - | - | - |
| Gain (Loss) on Sale of Assets | -3.12 | -3.12 | -2.04 | -1.35 | -0.03 |
| Pretax Income | 340.93 | -1,636 | 156.84 | -105.17 | -136.68 |
| Income Tax Expense | 29.05 | 27.02 | 20.13 | 10.89 | 2.8 |
| Earnings From Continuing Operations | 311.88 | -1,663 | 136.7 | -116.06 | -139.48 |
| Minority Interest in Earnings | -12.78 | -9.43 | -5.76 | 0.03 | 0.01 |
| Net Income | 299.1 | -1,672 | 130.94 | -116.03 | -139.47 |
| Net Income to Common | 299.1 | -1,672 | 130.94 | -116.03 | -139.47 |
| Shares Outstanding (Basic) | 263 | 199 | 104 | 104 | 104 |
| Shares Outstanding (Diluted) | 282 | 199 | 253 | 104 | 104 |
| Shares Change (YoY) | 135.91% | -21.18% | 142.05% | - | - |
| EPS (Basic) | 1.14 | -8.40 | 1.25 | -1.11 | -1.34 |
| EPS (Diluted) | 1.06 | -8.40 | 0.56 | -1.11 | -1.34 |
| Free Cash Flow | 279.51 | 127.12 | 156.25 | -109.35 | -176.48 |
| Free Cash Flow Per Share | 0.99 | 0.64 | 0.62 | -1.05 | -1.69 |
| Gross Margin | 56.90% | 55.97% | 53.17% | 60.45% | 68.77% |
| Operating Margin | 19.11% | 17.78% | 17.72% | 15.32% | 10.42% |
| Profit Margin | 19.93% | -124.83% | 13.01% | -20.96% | -27.76% |
| Free Cash Flow Margin | 18.63% | 9.49% | 15.52% | -19.75% | -35.13% |
| EBITDA | 336.05 | 288.62 | 233.91 | 144.52 | 94.47 |
| EBITDA Margin | 22.39% | 21.55% | 23.23% | 26.11% | 18.80% |
| D&A For EBITDA | 49.22 | 50.47 | 55.52 | 59.71 | 42.1 |
| EBIT | 286.83 | 238.15 | 178.39 | 84.81 | 52.37 |
| EBIT Margin | 19.11% | 17.78% | 17.72% | 15.32% | 10.42% |
| Effective Tax Rate | 8.52% | - | 12.84% | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.