Besunyen Holdings Company Limited (HKG:0926)
Hong Kong
· Delayed Price · Currency is HKD 2.450
-0.040 (-1.61%)
At close: Mar 10, 2026
Besunyen Holdings Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 488.93 | 484.3 | 542.88 | 801.34 | 1,101 | 1,293 | Upgrade
|
| Revenue Growth (YoY) | 7.61% | -10.79% | -32.25% | -27.23% | -14.82% | 59.17% | Upgrade
|
| Cost of Revenue | 158.97 | 158.46 | 196.66 | 308.75 | 402.6 | 379.39 | Upgrade
|
| Gross Profit | 329.96 | 325.84 | 346.22 | 492.59 | 698.55 | 913.33 | Upgrade
|
| Selling, General & Admin | 295.06 | 288.89 | 470.75 | 489.45 | 696.14 | 795.93 | Upgrade
|
| Research & Development | 18.44 | 29.36 | 34.92 | 33.87 | 93.1 | 93.8 | Upgrade
|
| Other Operating Expenses | -7.37 | -10.01 | -3.62 | -1.45 | 0.28 | -18.31 | Upgrade
|
| Operating Expenses | 307.63 | 309.94 | 502.04 | 521.81 | 789.26 | 871.87 | Upgrade
|
| Operating Income | 22.33 | 15.9 | -155.82 | -29.22 | -90.71 | 41.46 | Upgrade
|
| Interest Expense | -0.25 | -0.23 | -1.77 | -7.49 | -5.42 | -5.06 | Upgrade
|
| Interest & Investment Income | 8.57 | 7.86 | 5.83 | 1.79 | 11.2 | 6.35 | Upgrade
|
| Earnings From Equity Investments | 7.78 | 5.08 | 0.97 | -10.45 | 0.24 | 4.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.45 | -1.69 | 1.03 | -0.85 | -0.68 | -16.09 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.23 | - | -1.27 | -1.25 | Upgrade
|
| EBT Excluding Unusual Items | 35.98 | 26.91 | -149.99 | -46.23 | -86.64 | 30.15 | Upgrade
|
| Impairment of Goodwill | - | - | - | -5.15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.59 | 0.97 | 3.37 | 4.1 | 2.72 | 14.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.55 | -0.37 | -0.06 | -0.29 | -1.08 | 79.45 | Upgrade
|
| Asset Writedown | - | - | -3 | - | -1.72 | -8.6 | Upgrade
|
| Other Unusual Items | - | - | - | - | -4 | - | Upgrade
|
| Pretax Income | 34.94 | 27.52 | -149.68 | -47.56 | -90.72 | 115.06 | Upgrade
|
| Income Tax Expense | 15.55 | 12.72 | 9.42 | 29.01 | 23.27 | -15.8 | Upgrade
|
| Earnings From Continuing Operations | 19.39 | 14.8 | -159.11 | -76.57 | -113.99 | 130.86 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -140.14 | -22.52 | - | - | Upgrade
|
| Net Income to Company | 19.39 | 14.8 | -299.24 | -99.09 | -113.99 | 130.86 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -31.72 | -85.38 | Upgrade
|
| Net Income | 19.39 | 14.8 | -299.24 | -99.09 | -145.71 | 45.48 | Upgrade
|
| Net Income to Common | 19.39 | 14.8 | -299.24 | -99.09 | -145.71 | 45.48 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -71.99% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 122 | 122 | 56 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 122 | 122 | 56 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | - | - | 117.69% | 40.80% | 0.03% | 0.01% | Upgrade
|
| EPS (Basic) | 0.16 | 0.12 | -2.45 | -1.76 | -3.65 | 1.14 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.12 | -2.45 | -1.76 | -3.65 | 1.14 | Upgrade
|
| EPS Growth | - | - | - | - | - | -72.00% | Upgrade
|
| Free Cash Flow | 24.42 | 5.54 | 3.44 | 12.05 | -278.19 | -48.3 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.04 | 0.03 | 0.21 | -6.97 | -1.21 | Upgrade
|
| Dividend Per Share | 0.239 | 0.940 | - | - | - | 1.263 | Upgrade
|
| Dividend Growth | -71.47% | - | - | - | - | -68.42% | Upgrade
|
| Gross Margin | 67.49% | 67.28% | 63.78% | 61.47% | 63.44% | 70.65% | Upgrade
|
| Operating Margin | 4.57% | 3.28% | -28.70% | -3.65% | -8.24% | 3.21% | Upgrade
|
| Profit Margin | 3.97% | 3.06% | -55.12% | -12.37% | -13.23% | 3.52% | Upgrade
|
| Free Cash Flow Margin | 4.99% | 1.15% | 0.63% | 1.50% | -25.26% | -3.74% | Upgrade
|
| EBITDA | 35.56 | 29.2 | -140.09 | -10.95 | -35.17 | 84.07 | Upgrade
|
| EBITDA Margin | 7.27% | 6.03% | -25.80% | -1.37% | -3.19% | 6.50% | Upgrade
|
| D&A For EBITDA | 13.23 | 13.29 | 15.73 | 18.28 | 55.54 | 42.61 | Upgrade
|
| EBIT | 22.33 | 15.9 | -155.82 | -29.22 | -90.71 | 41.46 | Upgrade
|
| EBIT Margin | 4.57% | 3.28% | -28.70% | -3.65% | -8.24% | 3.21% | Upgrade
|
| Effective Tax Rate | 44.50% | 46.21% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 26.32 | 67.47 | 46.47 | 85.7 | 115.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.