Besunyen Holdings Company Limited (HKG:0926)
Hong Kong
· Delayed Price · Currency is HKD 2.430
0.00 (0.00%)
Apr 28, 2026, 4:08 PM HKT
Besunyen Holdings Company Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 20.44 | 14.8 | -299.24 | -99.09 | -145.71 | Upgrade
|
| Depreciation & Amortization | 19.93 | 17.81 | 23.4 | 31.48 | 78.25 | Upgrade
|
| Other Amortization | - | 0.14 | 0.21 | 1.03 | 0.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.37 | 0.06 | 0.29 | 5.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 3 | 5.14 | 1.72 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.97 | -3.37 | -4.1 | -2.27 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -5.08 | -0.97 | 10.45 | -0.69 | Upgrade
|
| Stock-Based Compensation | - | 3.97 | - | - | 8.38 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.7 | -0.02 | -0.07 | -0.26 | Upgrade
|
| Other Operating Activities | 20.59 | 4.44 | 147.45 | 58.29 | 44.81 | Upgrade
|
| Change in Accounts Receivable | - | 29.89 | 47.11 | -8.27 | -29.68 | Upgrade
|
| Change in Inventory | - | -4.37 | 21.64 | 37.51 | 3.05 | Upgrade
|
| Change in Accounts Payable | - | -13.31 | 13.59 | -34.84 | -66.42 | Upgrade
|
| Change in Unearned Revenue | - | 4.59 | -7.64 | -7.59 | -2.71 | Upgrade
|
| Change in Other Net Operating Assets | - | -43.44 | 21.77 | -36.97 | -39.56 | Upgrade
|
| Operating Cash Flow | 60.95 | 10.54 | 9.99 | 38.11 | -145.52 | Upgrade
|
| Operating Cash Flow Growth | 478.42% | 5.54% | -73.80% | - | - | Upgrade
|
| Capital Expenditures | - | -4.99 | -6.54 | -26.07 | -132.68 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.61 | 0.41 | 44.46 | 1.46 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -31.99 | Upgrade
|
| Divestitures | - | -0.34 | 101.17 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.26 | -2.25 | -1.07 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | 9.17 | Upgrade
|
| Investment in Securities | - | 82.53 | 26.5 | -106.39 | -62.04 | Upgrade
|
| Other Investing Activities | 16.1 | -20.44 | -112.89 | 54.76 | 28.79 | Upgrade
|
| Investing Cash Flow | 16.1 | 59.36 | 8.39 | -35.49 | -188.35 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 88.15 | 178.99 | Upgrade
|
| Long-Term Debt Repaid | - | -3.99 | -92.92 | -143.12 | -116.45 | Upgrade
|
| Total Debt Repaid | - | -3.99 | -92.92 | -143.12 | -116.45 | Upgrade
|
| Net Debt Issued (Repaid) | - | -3.99 | -92.92 | -54.97 | 62.54 | Upgrade
|
| Issuance of Common Stock | - | - | - | 125.91 | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -49.38 | Upgrade
|
| Other Financing Activities | -33.28 | -99.85 | 11.8 | -58.45 | -6.84 | Upgrade
|
| Financing Cash Flow | -33.28 | -103.84 | -81.12 | 12.49 | 6.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.99 | 1.5 | -0.83 | -0.22 | Upgrade
|
| Net Cash Flow | 43.77 | -34.93 | -61.24 | 14.28 | -327.78 | Upgrade
|
| Free Cash Flow | 60.95 | 5.54 | 3.44 | 12.05 | -278.19 | Upgrade
|
| Free Cash Flow Growth | 999.46% | 61.02% | -71.42% | - | - | Upgrade
|
| Free Cash Flow Margin | 12.33% | 1.15% | 0.63% | 1.50% | -25.26% | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 0.04 | 0.03 | 0.21 | -6.97 | Upgrade
|
| Cash Interest Paid | - | 0.23 | 2 | 7.56 | 6.84 | Upgrade
|
| Cash Income Tax Paid | - | 4.71 | 0.03 | 0 | 9.33 | Upgrade
|
| Levered Free Cash Flow | 97.16 | 34.36 | -25.65 | 66.52 | -273.83 | Upgrade
|
| Unlevered Free Cash Flow | 97.39 | 34.5 | -24.54 | 71.2 | -270.44 | Upgrade
|
| Change in Working Capital | - | -26.64 | 96.47 | -50.15 | -135.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.