China Mobile Limited (HKG:0941)
Hong Kong
· Delayed Price · Currency is HKD 85.50
+0.85 (1.00%)
Apr 29, 2026, 3:45 PM HKT
China Mobile Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,052,905 | 1,050,187 | 1,040,759 | 1,009,309 | 937,259 | 848,258 | Upgrade
|
| Revenue Growth (YoY) | 1.16% | 0.91% | 3.12% | 7.69% | 10.49% | 10.44% | Upgrade
|
| Cost of Revenue | 753,394 | 747,212 | 738,989 | 724,604 | 677,097 | 604,185 | Upgrade
|
| Gross Profit | 299,511 | 302,975 | 301,770 | 284,705 | 260,162 | 244,073 | Upgrade
|
| Selling, General & Admin | 112,301 | 112,005 | 111,501 | 108,502 | 104,125 | 101,471 | Upgrade
|
| Research & Development | 29,965 | 29,253 | 28,163 | 28,711 | 18,091 | 15,577 | Upgrade
|
| Other Operating Expenses | 4,211 | 4,001 | 3,147 | -1,360 | -3,725 | 2,722 | Upgrade
|
| Operating Expenses | 154,414 | 153,745 | 157,615 | 145,356 | 123,357 | 123,888 | Upgrade
|
| Operating Income | 145,097 | 149,230 | 144,155 | 139,349 | 136,805 | 120,185 | Upgrade
|
| Interest Expense | -3,707 | -3,657 | -3,273 | -3,730 | -2,330 | -2,679 | Upgrade
|
| Interest & Investment Income | 23,012 | 20,823 | 20,932 | 17,218 | 23,956 | 24,330 | Upgrade
|
| Currency Exchange Gain (Loss) | -30 | -30 | -376 | -4 | 327 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,636 | -3,771 | 1,131 | -81 | -38 | -311 | Upgrade
|
| EBT Excluding Unusual Items | 160,736 | 162,595 | 162,569 | 152,752 | 158,720 | 141,536 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,740 | 9,936 | 13,170 | 12,874 | 2,759 | 4,102 | Upgrade
|
| Gain (Loss) on Sale of Assets | 294 | - | - | - | -873 | - | Upgrade
|
| Asset Writedown | -124 | -139 | -815 | -490 | -173 | -1,911 | Upgrade
|
| Other Unusual Items | 3,216 | 3,216 | 3,465 | 5,395 | 2,439 | 8,246 | Upgrade
|
| Pretax Income | 173,862 | 175,608 | 178,389 | 170,531 | 162,872 | 151,973 | Upgrade
|
| Income Tax Expense | 37,874 | 38,344 | 39,863 | 38,596 | 37,278 | 35,878 | Upgrade
|
| Earnings From Continuing Operations | 135,988 | 137,264 | 138,526 | 131,935 | 125,594 | 116,095 | Upgrade
|
| Minority Interest in Earnings | -182 | -169 | -153 | -169 | -135 | -158 | Upgrade
|
| Net Income | 135,806 | 137,095 | 138,373 | 131,766 | 125,459 | 115,937 | Upgrade
|
| Net Income to Common | 135,806 | 137,095 | 138,373 | 131,766 | 125,459 | 115,937 | Upgrade
|
| Net Income Growth | -2.57% | -0.92% | 5.01% | 5.03% | 8.21% | 7.51% | Upgrade
|
| Shares Outstanding (Basic) | 21,601 | 21,600 | 21,438 | 21,376 | 21,347 | 20,475 | Upgrade
|
| Shares Outstanding (Diluted) | 21,793 | 21,752 | 21,543 | 21,409 | 21,347 | 20,475 | Upgrade
|
| Shares Change (YoY) | 1.03% | 0.97% | 0.63% | 0.29% | 4.26% | - | Upgrade
|
| EPS (Basic) | 6.29 | 6.35 | 6.45 | 6.16 | 5.88 | 5.66 | Upgrade
|
| EPS (Diluted) | 6.23 | 6.30 | 6.42 | 6.15 | 5.88 | 5.66 | Upgrade
|
| EPS Growth | -3.59% | -1.91% | 4.40% | 4.67% | 3.82% | 7.48% | Upgrade
|
| Free Cash Flow | 122,081 | 75,968 | 159,762 | 122,517 | 91,162 | 107,453 | Upgrade
|
| Free Cash Flow Per Share | 5.60 | 3.49 | 7.42 | 5.72 | 4.27 | 5.25 | Upgrade
|
| Dividend Per Share | 4.736 | 4.736 | 4.783 | 4.384 | 3.901 | 3.308 | Upgrade
|
| Dividend Growth | -0.99% | -0.99% | 9.10% | 12.39% | 17.94% | 14.89% | Upgrade
|
| Gross Margin | 28.45% | 28.85% | 28.99% | 28.21% | 27.76% | 28.77% | Upgrade
|
| Operating Margin | 13.78% | 14.21% | 13.85% | 13.81% | 14.60% | 14.17% | Upgrade
|
| Profit Margin | 12.90% | 13.05% | 13.30% | 13.05% | 13.39% | 13.67% | Upgrade
|
| Free Cash Flow Margin | 11.59% | 7.23% | 15.35% | 12.14% | 9.73% | 12.67% | Upgrade
|
| EBITDA | 279,804 | 295,216 | 335,256 | 346,481 | 336,882 | 313,230 | Upgrade
|
| EBITDA Margin | 26.57% | 28.11% | 32.21% | 34.33% | 35.94% | 36.93% | Upgrade
|
| D&A For EBITDA | 134,707 | 145,986 | 191,101 | 207,132 | 200,077 | 193,045 | Upgrade
|
| EBIT | 145,097 | 149,230 | 144,155 | 139,349 | 136,805 | 120,185 | Upgrade
|
| EBIT Margin | 13.78% | 14.21% | 13.85% | 13.81% | 14.60% | 14.17% | Upgrade
|
| Effective Tax Rate | 21.78% | 21.83% | 22.35% | 22.63% | 22.89% | 23.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.