Shaw Brothers Holdings Limited (HKG:0953)
Hong Kong
· Delayed Price · Currency is HKD 0.216
-0.003 (-1.37%)
Apr 28, 2026, 3:57 PM HKT
Shaw Brothers Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 153.72 | 51.64 | 64.54 | 161.05 | 215.52 | Upgrade
|
| Revenue Growth (YoY) | 197.71% | -19.99% | -59.93% | -25.27% | 88.43% | Upgrade
|
| Cost of Revenue | 114.71 | 29.69 | 34.25 | 110.74 | 134.64 | Upgrade
|
| Gross Profit | 39.01 | 21.94 | 30.29 | 50.31 | 80.88 | Upgrade
|
| Selling, General & Admin | 25.95 | 35.47 | 36.64 | 38.46 | 43.53 | Upgrade
|
| Operating Expenses | 28.16 | 35.81 | 42.16 | 42.43 | 42.52 | Upgrade
|
| Operating Income | 10.84 | -13.86 | -11.88 | 7.88 | 38.36 | Upgrade
|
| Interest Expense | -0.38 | -0.61 | -0.82 | -0.62 | -0.32 | Upgrade
|
| Interest & Investment Income | 7.48 | 12.43 | 10.31 | 3.99 | 2.14 | Upgrade
|
| Earnings From Equity Investments | -0 | -0.03 | -0.1 | -0.39 | -0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | -0.19 | 0.19 | -11.53 | 2.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -32.08 | -7.07 | -6 | -2.36 | 1.18 | Upgrade
|
| EBT Excluding Unusual Items | -14.04 | -9.32 | -8.29 | -3.03 | 43.87 | Upgrade
|
| Other Unusual Items | - | 0.11 | 0.18 | -3.61 | -20.82 | Upgrade
|
| Pretax Income | -14.04 | -9.22 | -7.55 | -6.64 | 23.04 | Upgrade
|
| Income Tax Expense | 0.46 | 1.83 | 0.17 | 0.89 | 7.58 | Upgrade
|
| Earnings From Continuing Operations | -14.5 | -11.05 | -7.72 | -7.53 | 15.46 | Upgrade
|
| Net Income to Company | -14.5 | -11.05 | -7.72 | -7.53 | 15.46 | Upgrade
|
| Minority Interest in Earnings | 0.29 | 5.27 | 4.82 | 7.22 | 0.94 | Upgrade
|
| Net Income | -14.21 | -5.78 | -2.9 | -0.3 | 16.4 | Upgrade
|
| Net Income to Common | -14.21 | -5.78 | -2.9 | -0.3 | 16.4 | Upgrade
|
| Net Income Growth | - | - | - | - | 624.83% | Upgrade
|
| Shares Outstanding (Basic) | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 | Upgrade
|
| Shares Outstanding (Diluted) | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | -0.00 | -0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | -0.00 | -0.00 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | 624.84% | Upgrade
|
| Free Cash Flow | - | -6.54 | -30.06 | -19.57 | 55.71 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | -0.02 | -0.01 | 0.04 | Upgrade
|
| Gross Margin | 25.38% | 42.49% | 46.93% | 31.24% | 37.53% | Upgrade
|
| Operating Margin | 7.05% | -26.85% | -18.40% | 4.90% | 17.80% | Upgrade
|
| Profit Margin | -9.25% | -11.19% | -4.49% | -0.19% | 7.61% | Upgrade
|
| Free Cash Flow Margin | - | -12.66% | -46.58% | -12.15% | 25.85% | Upgrade
|
| EBITDA | 11.6 | -13.11 | -11.15 | 8.55 | 38.99 | Upgrade
|
| EBITDA Margin | 7.54% | -25.39% | -17.27% | 5.31% | 18.09% | Upgrade
|
| D&A For EBITDA | 0.76 | 0.76 | 0.73 | 0.67 | 0.63 | Upgrade
|
| EBIT | 10.84 | -13.86 | -11.88 | 7.88 | 38.36 | Upgrade
|
| EBIT Margin | 7.05% | -26.85% | -18.40% | 4.90% | 17.80% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 32.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.