Changmao Biochemical Engineering Company Limited (HKG:0954)
Hong Kong
· Delayed Price · Currency is HKD 0.320
+0.005 (1.59%)
Apr 29, 2026, 2:00 PM HKT
HKG:0954 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -66.76 | -68.24 | -86.06 | 81.42 | 58.32 | Upgrade
|
| Depreciation & Amortization | 54.2 | 45.62 | 42.75 | 32.2 | 29.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.13 | 2.62 | 1.14 | 4.35 | -124.82 | Upgrade
|
| Asset Writedown & Restructuring Costs | 10.74 | 0.93 | 38.58 | 8.88 | 29.63 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.04 | 0.21 | 0.18 | -0.14 | 0.03 | Upgrade
|
| Other Operating Activities | -1.41 | 3.17 | 26.35 | -6.11 | 20.23 | Upgrade
|
| Change in Accounts Receivable | -18.03 | 4.46 | 2.21 | -18.06 | -25.71 | Upgrade
|
| Change in Inventory | 26.25 | -25.97 | 16.09 | -55.62 | -4.1 | Upgrade
|
| Change in Accounts Payable | 13.33 | 4.4 | -48.71 | -16.03 | 11.17 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -0.05 | -0.91 | Upgrade
|
| Change in Other Net Operating Assets | 1.11 | 0.5 | 5.12 | -11.21 | - | Upgrade
|
| Operating Cash Flow | 19.52 | -32.32 | -2.35 | 19.63 | -6.94 | Upgrade
|
| Capital Expenditures | -8.83 | -63.97 | -139.17 | -223.52 | -176.59 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.12 | 0.53 | 0.8 | 0.79 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.25 | Upgrade
|
| Investment in Securities | - | - | - | 0.45 | 0.2 | Upgrade
|
| Other Investing Activities | 15.24 | 30.91 | 16.27 | 1.57 | 32.02 | Upgrade
|
| Investing Cash Flow | 6.53 | -32.53 | -122.11 | -220.71 | -144.62 | Upgrade
|
| Long-Term Debt Issued | 352.3 | 400.14 | 424.06 | 289.58 | 137.9 | Upgrade
|
| Total Debt Issued | 352.3 | 400.14 | 424.06 | 289.58 | 137.9 | Upgrade
|
| Long-Term Debt Repaid | -368 | -367 | -227.89 | -89.38 | -50.56 | Upgrade
|
| Total Debt Repaid | -368 | -367 | -227.89 | -89.38 | -50.56 | Upgrade
|
| Net Debt Issued (Repaid) | -15.7 | 33.13 | 196.17 | 200.21 | 87.34 | Upgrade
|
| Common Dividends Paid | - | - | -42.33 | - | -10.59 | Upgrade
|
| Other Financing Activities | - | - | - | -0.66 | - | Upgrade
|
| Financing Cash Flow | -15.7 | 33.13 | 153.84 | 199.55 | 76.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.16 | 0.13 | 0.18 | 3.34 | -0.7 | Upgrade
|
| Net Cash Flow | 10.19 | -31.59 | 29.56 | 1.82 | -75.52 | Upgrade
|
| Free Cash Flow | 10.69 | -96.28 | -141.52 | -203.89 | -183.53 | Upgrade
|
| Free Cash Flow Margin | 1.92% | -16.46% | -22.21% | -27.93% | -33.49% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.18 | -0.27 | -0.39 | -0.35 | Upgrade
|
| Cash Interest Paid | 21.02 | 21.85 | 15.53 | 11.37 | 1.86 | Upgrade
|
| Cash Income Tax Paid | 0.91 | -0.92 | 5.15 | 16.77 | 12.26 | Upgrade
|
| Levered Free Cash Flow | 16.01 | -36.28 | -84.72 | -206.22 | -171.67 | Upgrade
|
| Unlevered Free Cash Flow | 26.77 | -29.18 | -79.98 | -204.55 | -170.45 | Upgrade
|
| Change in Working Capital | 22.66 | -16.61 | -25.29 | -100.97 | -19.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.