China Suntien Green Energy Corporation Limited (HKG:0956)
Hong Kong
· Delayed Price · Currency is HKD 3.860
-0.030 (-0.77%)
Apr 29, 2026, 4:08 PM HKT
HKG:0956 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 18,423 | 19,715 | 21,288 | 20,231 | 18,467 | 16,104 | Upgrade
|
| Other Revenue | 115.96 | 115.96 | 83.89 | 50.59 | 93.94 | 34.18 | Upgrade
|
| Revenue | 18,539 | 19,831 | 21,372 | 20,282 | 18,561 | 16,138 | Upgrade
|
| Revenue Growth (YoY) | -9.01% | -7.21% | 5.38% | 9.27% | 15.01% | 28.99% | Upgrade
|
| Operations & Maintenance | 104.92 | 104.92 | 45.9 | - | - | - | Upgrade
|
| Selling, General & Admin | 696.71 | 701.71 | 666.49 | 713.52 | 663.09 | 678.56 | Upgrade
|
| Provision for Bad Debts | -1.21 | -1.21 | 3.39 | 11.71 | -9.97 | 21.92 | Upgrade
|
| Other Operating Expenses | 14,295 | 15,159 | 16,599 | 15,068 | 13,234 | 11,183 | Upgrade
|
| Total Operating Expenses | 15,342 | 16,235 | 17,691 | 16,165 | 14,314 | 11,955 | Upgrade
|
| Operating Income | 3,197 | 3,596 | 3,681 | 4,117 | 4,246 | 4,182 | Upgrade
|
| Interest Expense | -1,068 | -1,068 | -1,239 | -1,088 | -1,235 | -1,229 | Upgrade
|
| Interest Income | 345.84 | 345.65 | 182.24 | 405.19 | 320.4 | 320.21 | Upgrade
|
| Net Interest Expense | -722.66 | -722.85 | -1,057 | -682.7 | -914.87 | -908.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.06 | -5.06 | -3.88 | -11.89 | -6.49 | 0.47 | Upgrade
|
| Other Non-Operating Income (Expenses) | 27.43 | 2.81 | -25.56 | -9.55 | -19.32 | -12.08 | Upgrade
|
| EBT Excluding Unusual Items | 2,497 | 2,871 | 2,594 | 3,413 | 3,306 | 3,262 | Upgrade
|
| Impairment of Goodwill | -82.29 | -82.29 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.16 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.68 | 0.73 | 0.62 | -6.9 | -2.57 | -11.75 | Upgrade
|
| Asset Writedown | -401.83 | -401.83 | -307.33 | -114.14 | -38.67 | -7.04 | Upgrade
|
| Insurance Settlements | 0.12 | 0.12 | 0.01 | 2.81 | - | - | Upgrade
|
| Legal Settlements | 121.18 | 121.18 | 0 | 4.19 | - | - | Upgrade
|
| Other Unusual Items | 34.27 | 34.27 | 59.21 | 69.52 | 33.68 | 27.71 | Upgrade
|
| Pretax Income | 2,169 | 2,543 | 2,347 | 3,368 | 3,295 | 3,271 | Upgrade
|
| Income Tax Expense | 478.35 | 529.22 | 446.33 | 634.08 | 477.37 | 416.61 | Upgrade
|
| Earnings From Continuing Ops. | 1,691 | 2,014 | 1,900 | 2,734 | 2,818 | 2,855 | Upgrade
|
| Minority Interest in Earnings | -103.24 | -187.58 | -227.99 | -526.81 | -525.07 | -559.64 | Upgrade
|
| Net Income | 1,587 | 1,826 | 1,672 | 2,207 | 2,293 | 2,295 | Upgrade
|
| Preferred Dividends & Other Adjustments | 17.82 | 17.82 | 14.39 | 53.56 | 61.04 | 93.89 | Upgrade
|
| Net Income to Common | 1,570 | 1,809 | 1,658 | 2,154 | 2,232 | 2,201 | Upgrade
|
| Net Income Growth | -11.55% | 9.21% | -24.24% | -3.71% | -0.11% | 51.93% | Upgrade
|
| Shares Outstanding (Basic) | 4,293 | 4,213 | 4,187 | 4,187 | 4,187 | 3,850 | Upgrade
|
| Shares Outstanding (Diluted) | 4,295 | 4,214 | 4,187 | 4,187 | 4,187 | 3,850 | Upgrade
|
| Shares Change (YoY) | 2.63% | 0.64% | 0.00% | - | 8.76% | 1.78% | Upgrade
|
| EPS (Basic) | 0.37 | 0.43 | 0.40 | 0.51 | 0.53 | 0.57 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.43 | 0.40 | 0.51 | 0.53 | 0.57 | Upgrade
|
| EPS Growth | -14.07% | 8.42% | -22.36% | -3.77% | -7.02% | 50.50% | Upgrade
|
| Free Cash Flow | -3,306 | -1,976 | -3,804 | -1,726 | 175.72 | -3,613 | Upgrade
|
| Free Cash Flow Per Share | -0.77 | -0.47 | -0.91 | -0.41 | 0.04 | -0.94 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.210 | 0.214 | 0.193 | 0.167 | Upgrade
|
| Dividend Growth | -4.76% | -4.76% | -1.87% | 10.88% | 15.57% | 22.79% | Upgrade
|
| Profit Margin | 8.47% | 9.12% | 7.76% | 10.62% | 12.02% | 13.64% | Upgrade
|
| Free Cash Flow Margin | -17.83% | -9.96% | -17.80% | -8.51% | 0.95% | -22.39% | Upgrade
|
| EBITDA | 6,343 | 6,699 | 6,613 | 6,338 | 6,419 | 6,158 | Upgrade
|
| EBITDA Margin | 34.21% | 33.78% | 30.94% | 31.25% | 34.58% | 38.16% | Upgrade
|
| D&A For EBITDA | 3,146 | 3,103 | 2,933 | 2,221 | 2,172 | 1,976 | Upgrade
|
| EBIT | 3,197 | 3,596 | 3,681 | 4,117 | 4,246 | 4,182 | Upgrade
|
| EBIT Margin | 17.24% | 18.13% | 17.22% | 20.30% | 22.88% | 25.92% | Upgrade
|
| Effective Tax Rate | 22.05% | 20.81% | 19.02% | 18.82% | 14.49% | 12.73% | Upgrade
|
| Revenue as Reported | 19,831 | 19,831 | 21,372 | 20,282 | 18,561 | 16,138 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.