Semiconductor Manufacturing International Corporation (HKG:0981)
Hong Kong
· Delayed Price · Currency is HKD 65.80
-0.25 (-0.38%)
Apr 29, 2026, 4:08 PM HKT
smic Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 5,873 | 6,364 | 6,215 | 6,933 | 8,582 | Upgrade
|
| Short-Term Investments | 4,151 | 4,207 | 2,949 | 5,123 | 3,838 | Upgrade
|
| Trading Asset Securities | 380.86 | 277.07 | 218.57 | 375.78 | 78.18 | Upgrade
|
| Cash & Short-Term Investments | 10,404 | 10,848 | 9,383 | 12,431 | 12,498 | Upgrade
|
| Cash Growth | -4.09% | 15.62% | -24.52% | -0.54% | -1.93% | Upgrade
|
| Accounts Receivable | 921.28 | 457.34 | 556.81 | 765.12 | 694.93 | Upgrade
|
| Other Receivables | 35.01 | 44.36 | 45.68 | 187.35 | 140.21 | Upgrade
|
| Receivables | 956.29 | 501.7 | 602.5 | 952.46 | 835.14 | Upgrade
|
| Inventory | 3,630 | 2,958 | 2,736 | 1,911 | 1,194 | Upgrade
|
| Restricted Cash | - | - | 179.54 | 676.94 | 214.19 | Upgrade
|
| Other Current Assets | 634.98 | 475.48 | 734.59 | 622.25 | 476.67 | Upgrade
|
| Total Current Assets | 15,625 | 14,784 | 13,635 | 16,594 | 15,218 | Upgrade
|
| Property, Plant & Equipment | 32,933 | 28,524 | 24,419 | 19,385 | 14,815 | Upgrade
|
| Long-Term Investments | 3,652 | 5,427 | 9,399 | 7,670 | 5,814 | Upgrade
|
| Other Intangible Assets | 20.4 | 24.27 | 33.66 | 45.33 | 67.62 | Upgrade
|
| Long-Term Deferred Tax Assets | 35.21 | 29.21 | 13.19 | 14.24 | 14.62 | Upgrade
|
| Other Long-Term Assets | 5.52 | 372.84 | 287.6 | 99.08 | 182.16 | Upgrade
|
| Total Assets | 52,271 | 49,161 | 47,787 | 43,808 | 36,111 | Upgrade
|
| Accounts Payable | 849.34 | 789.53 | 700.64 | 582.55 | 528.91 | Upgrade
|
| Accrued Expenses | 409.75 | 361.95 | 298.02 | 309.18 | 234.11 | Upgrade
|
| Short-Term Debt | 490.71 | 148.9 | 479.34 | 648.7 | 170 | Upgrade
|
| Current Portion of Long-Term Debt | 2,102 | 3,383 | 736.95 | 619.51 | 856.81 | Upgrade
|
| Current Portion of Leases | 7.49 | 18.53 | 32.34 | 51.85 | 100.76 | Upgrade
|
| Current Income Taxes Payable | 33.46 | 84.83 | 10.52 | 2.59 | 26.65 | Upgrade
|
| Current Unearned Revenue | 788.31 | 1,385 | 2,226 | 2,131 | 1,226 | Upgrade
|
| Other Current Liabilities | 2,136 | 2,589 | 3,117 | 2,680 | 1,310 | Upgrade
|
| Total Current Liabilities | 6,817 | 8,760 | 7,602 | 7,025 | 4,454 | Upgrade
|
| Long-Term Debt | 9,995 | 8,038 | 8,934 | 7,317 | 5,536 | Upgrade
|
| Long-Term Leases | 0.84 | 7.75 | 26.28 | 57.68 | 109.46 | Upgrade
|
| Long-Term Unearned Revenue | 377.9 | 374.8 | 306.61 | 396.8 | 538.99 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 60.21 | 73.63 | 38.91 | 34.98 | 32.19 | Upgrade
|
| Other Long-Term Liabilities | - | 37.58 | 34.55 | 15.29 | 2.07 | Upgrade
|
| Total Liabilities | 17,251 | 17,292 | 16,942 | 14,846 | 10,673 | Upgrade
|
| Common Stock | 32 | 31.91 | 31.79 | 31.65 | 31.62 | Upgrade
|
| Additional Paid-In Capital | 14,395 | 14,266 | 14,117 | 13,963 | 13,837 | Upgrade
|
| Retained Earnings | 6,858 | 6,173 | 5,680 | 4,778 | 2,960 | Upgrade
|
| Comprehensive Income & Other | 154.68 | 142.47 | 286.92 | 377.06 | 321.58 | Upgrade
|
| Total Common Equity | 21,440 | 20,614 | 20,116 | 19,150 | 17,150 | Upgrade
|
| Minority Interest | 13,581 | 11,256 | 10,730 | 9,811 | 8,288 | Upgrade
|
| Shareholders' Equity | 35,021 | 31,870 | 30,846 | 28,961 | 25,438 | Upgrade
|
| Total Liabilities & Equity | 52,271 | 49,161 | 47,787 | 43,808 | 36,111 | Upgrade
|
| Total Debt | 12,596 | 11,596 | 10,209 | 8,694 | 6,774 | Upgrade
|
| Net Cash (Debt) | -2,192 | -747.81 | -826.05 | 3,737 | 5,725 | Upgrade
|
| Net Cash Growth | - | - | - | -34.73% | -10.04% | Upgrade
|
| Net Cash Per Share | -0.27 | -0.09 | -0.10 | 0.47 | 0.72 | Upgrade
|
| Filing Date Shares Outstanding | 8,000 | 7,976 | 7,947 | 7,913 | 7,904 | Upgrade
|
| Total Common Shares Outstanding | 8,000 | 7,976 | 7,947 | 7,913 | 7,904 | Upgrade
|
| Working Capital | 8,808 | 6,024 | 6,034 | 9,569 | 10,764 | Upgrade
|
| Book Value Per Share | 2.68 | 2.58 | 2.53 | 2.42 | 2.17 | Upgrade
|
| Tangible Book Value | 21,419 | 20,590 | 20,082 | 19,105 | 17,082 | Upgrade
|
| Tangible Book Value Per Share | 2.68 | 2.58 | 2.53 | 2.41 | 2.16 | Upgrade
|
| Buildings | 2,132 | 2,009 | 1,510 | 1,483 | 1,415 | Upgrade
|
| Machinery | 41,489 | 34,438 | 29,144 | 25,853 | 21,918 | Upgrade
|
| Construction In Progress | 13,187 | 12,293 | 10,890 | 6,583 | 3,984 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.