CT Vision (International) Holdings Limited (HKG:0994)
Hong Kong
· Delayed Price · Currency is HKD 0.415
+0.025 (6.41%)
Apr 30, 2026, 11:47 AM HKT
HKG:0994 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -23.81 | -21.6 | -87.45 | -100.83 | Upgrade
|
| Depreciation & Amortization | - | 3.02 | 4.43 | 5.26 | 6.88 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.94 | -0.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 3.34 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 6.07 | 3.53 | 3.43 | 0.74 | Upgrade
|
| Other Operating Activities | - | 5.99 | 0.79 | 48.09 | 59.26 | Upgrade
|
| Change in Accounts Receivable | - | -246.29 | 105.57 | -76.09 | 38.92 | Upgrade
|
| Change in Inventory | - | -1.69 | -0.93 | - | - | Upgrade
|
| Change in Accounts Payable | - | 203.1 | -91.52 | 158.51 | 76.84 | Upgrade
|
| Change in Unearned Revenue | - | 33.11 | - | 7.52 | -7.7 | Upgrade
|
| Operating Cash Flow | - | -20.5 | 0.27 | 8.84 | 16.47 | Upgrade
|
| Operating Cash Flow Growth | - | - | -97.00% | -46.36% | - | Upgrade
|
| Capital Expenditures | - | -0.03 | - | -0.05 | -0.51 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.2 | Upgrade
|
| Divestitures | - | - | - | -1.16 | - | Upgrade
|
| Other Investing Activities | - | 0.21 | 0.07 | 0.32 | 21.89 | Upgrade
|
| Investing Cash Flow | - | 0.18 | 0.07 | -0.88 | 21.58 | Upgrade
|
| Short-Term Debt Issued | - | - | 13.27 | - | 23.62 | Upgrade
|
| Total Debt Issued | - | - | 13.27 | - | 23.62 | Upgrade
|
| Short-Term Debt Repaid | - | -10.34 | - | -8.46 | -43.11 | Upgrade
|
| Long-Term Debt Repaid | - | -3.22 | -4.47 | -14.04 | -12.08 | Upgrade
|
| Total Debt Repaid | - | -13.57 | -4.47 | -22.49 | -55.19 | Upgrade
|
| Net Debt Issued (Repaid) | - | -13.57 | 8.81 | -22.49 | -31.58 | Upgrade
|
| Issuance of Common Stock | - | 30.18 | 34.63 | - | - | Upgrade
|
| Other Financing Activities | - | 0.77 | -0.97 | -1.38 | -2.48 | Upgrade
|
| Financing Cash Flow | - | 17.38 | 42.47 | -23.87 | -34.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -1.39 | -0.71 | -0.54 | 0.19 | Upgrade
|
| Net Cash Flow | - | -4.33 | 42.1 | -16.46 | 4.18 | Upgrade
|
| Free Cash Flow | - | -20.53 | 0.27 | 8.79 | 15.96 | Upgrade
|
| Free Cash Flow Growth | - | - | -96.98% | -44.96% | - | Upgrade
|
| Free Cash Flow Margin | - | -3.68% | 0.08% | 4.12% | 7.71% | Upgrade
|
| Free Cash Flow Per Share | - | -0.02 | - | 0.01 | 0.02 | Upgrade
|
| Cash Interest Paid | - | 0.3 | 0.97 | 1.38 | 2.48 | Upgrade
|
| Cash Income Tax Paid | - | 0 | 0.95 | 0.35 | 1.5 | Upgrade
|
| Levered Free Cash Flow | - | -8.45 | 15.41 | 61.62 | 113.28 | Upgrade
|
| Unlevered Free Cash Flow | - | -8.27 | 16.01 | 62.47 | 114.04 | Upgrade
|
| Change in Working Capital | - | -11.77 | 13.12 | 89.95 | 108.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.