Beijing Media Corporation Limited (HKG:1000)
Hong Kong
· Delayed Price · Currency is HKD 0.580
-0.020 (-3.33%)
Apr 29, 2026, 2:08 PM HKT
Beijing Media Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 137.61 | 180.71 | 198.89 | 150.36 | 182.35 | Upgrade
|
| Other Revenue | - | 28.48 | 13.06 | 8.03 | 5.2 | Upgrade
|
| Revenue | 137.61 | 209.19 | 211.95 | 158.4 | 187.55 | Upgrade
|
| Revenue Growth (YoY) | -34.22% | -1.30% | 33.81% | -15.54% | -13.69% | Upgrade
|
| Cost of Revenue | 152.99 | 185.18 | 181.08 | 151.14 | 169.82 | Upgrade
|
| Gross Profit | -15.39 | 24.01 | 30.87 | 7.25 | 17.73 | Upgrade
|
| Selling, General & Admin | 62.4 | 56.59 | 58.52 | 49.48 | 52.53 | Upgrade
|
| Other Operating Expenses | 1.82 | 2.06 | 2.14 | 2.17 | 1.51 | Upgrade
|
| Operating Expenses | 63.82 | 47.89 | 65.16 | 56.21 | 95.87 | Upgrade
|
| Operating Income | -79.21 | -23.88 | -34.29 | -48.95 | -78.14 | Upgrade
|
| Interest Expense | -0.11 | -0.17 | -0.26 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 9.63 | 18.8 | 18.02 | 26.55 | 30.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | -0.01 | -0.02 | -0.02 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | 2.36 | -2.97 | -0.02 | -0.45 | Upgrade
|
| EBT Excluding Unusual Items | -69.9 | -2.9 | -19.52 | -22.44 | -47.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.88 | 3.16 | 4.13 | -5.14 | -14.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.02 | 0 | 0 | 0.01 | Upgrade
|
| Asset Writedown | -0.01 | - | - | - | -0 | Upgrade
|
| Legal Settlements | - | 0.01 | 0.01 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.46 | - | - | Upgrade
|
| Pretax Income | -76.78 | 0.29 | -14.9 | -27.58 | -62.5 | Upgrade
|
| Income Tax Expense | -0.78 | 2.95 | -0.8 | 0.6 | 4.69 | Upgrade
|
| Earnings From Continuing Operations | -76 | -2.67 | -14.11 | -28.17 | -67.19 | Upgrade
|
| Minority Interest in Earnings | 3.17 | 0.62 | -1.09 | 4.67 | 3.03 | Upgrade
|
| Net Income | -72.83 | -2.04 | -15.2 | -23.5 | -64.16 | Upgrade
|
| Net Income to Common | -72.83 | -2.04 | -15.2 | -23.5 | -64.16 | Upgrade
|
| Shares Outstanding (Basic) | 197 | 197 | 197 | 197 | 197 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 197 | 197 | 197 | 197 | Upgrade
|
| EPS (Basic) | -0.37 | -0.01 | -0.08 | -0.12 | -0.33 | Upgrade
|
| EPS (Diluted) | -0.37 | -0.01 | -0.08 | -0.12 | -0.33 | Upgrade
|
| Free Cash Flow | - | -58.19 | -40.92 | -38.77 | 1.89 | Upgrade
|
| Free Cash Flow Per Share | - | -0.29 | -0.21 | -0.20 | 0.01 | Upgrade
|
| Gross Margin | -11.18% | 11.48% | 14.56% | 4.58% | 9.45% | Upgrade
|
| Operating Margin | -57.56% | -11.41% | -16.18% | -30.91% | -41.66% | Upgrade
|
| Profit Margin | -52.92% | -0.98% | -7.17% | -14.84% | -34.21% | Upgrade
|
| Free Cash Flow Margin | - | -27.82% | -19.30% | -24.48% | 1.01% | Upgrade
|
| EBITDA | -77.73 | -22.4 | -32.85 | -47.74 | -76.63 | Upgrade
|
| EBITDA Margin | -56.49% | -10.71% | -15.50% | -30.14% | -40.86% | Upgrade
|
| D&A For EBITDA | 1.48 | 1.48 | 1.43 | 1.22 | 1.51 | Upgrade
|
| EBIT | -79.21 | -23.88 | -34.29 | -48.95 | -78.14 | Upgrade
|
| EBIT Margin | -57.56% | -11.41% | -16.18% | -30.91% | -41.66% | Upgrade
|
| Effective Tax Rate | - | 1028.57% | - | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 158.4 | 187.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.