V.S. International Group Limited (HKG:1002)
Hong Kong
· Delayed Price · Currency is HKD 0.0600
0.00 (0.00%)
Apr 29, 2026, 3:58 PM HKT
V.S. International Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | 2021 - 2017 |
| Revenue | 64.11 | 23.13 | 7.76 | 10.7 | 18 | Upgrade
|
| Revenue Growth (YoY) | 177.17% | 197.96% | -27.45% | -40.56% | -54.60% | Upgrade
|
| Cost of Revenue | 52.05 | 19.79 | 6.82 | 9.09 | 16.49 | Upgrade
|
| Gross Profit | 12.06 | 3.33 | 0.94 | 1.61 | 1.51 | Upgrade
|
| Selling, General & Admin | 7.1 | 6.98 | 8.81 | 4.26 | 5.62 | Upgrade
|
| Other Operating Expenses | -0.49 | -0.55 | -0.69 | -0.63 | -1.42 | Upgrade
|
| Operating Expenses | 6.61 | 6.49 | 8.12 | 3.63 | 4.2 | Upgrade
|
| Operating Income | 5.45 | -3.16 | -7.18 | -2.02 | -2.69 | Upgrade
|
| Interest Expense | -0.81 | -0.5 | -0.23 | -0.25 | -0.31 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.16 | 0.2 | 0.13 | 0.16 | Upgrade
|
| Earnings From Equity Investments | - | 0.4 | 0.57 | 0.34 | 0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | 0.08 | 0.14 | 0.02 | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.01 | -0.02 | -0.01 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 4.75 | -3.03 | -6.52 | -1.79 | -2.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.11 | 1.65 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.4 | 0.03 | 0.06 | 0.28 | -0.71 | Upgrade
|
| Asset Writedown | -0.77 | -3.25 | -2.92 | -1.61 | -4.11 | Upgrade
|
| Other Unusual Items | - | 4.59 | 6.58 | - | - | Upgrade
|
| Pretax Income | 3.58 | -0.56 | -1.15 | -3.12 | -7.16 | Upgrade
|
| Income Tax Expense | 1.11 | 0.41 | 0.07 | 0 | -0.01 | Upgrade
|
| Earnings From Continuing Operations | 2.47 | -0.97 | -1.22 | -3.12 | -7.15 | Upgrade
|
| Minority Interest in Earnings | -2.08 | -0.59 | -0.1 | - | - | Upgrade
|
| Net Income | 0.4 | -1.56 | -1.32 | -3.12 | -7.15 | Upgrade
|
| Net Income to Common | 0.4 | -1.56 | -1.32 | -3.12 | -7.15 | Upgrade
|
| Shares Outstanding (Basic) | 2,511 | 2,373 | 2,316 | 2,308 | 2,308 | Upgrade
|
| Shares Outstanding (Diluted) | 2,511 | 2,373 | 2,316 | 2,308 | 2,308 | Upgrade
|
| Shares Change (YoY) | 5.80% | 2.48% | 0.37% | - | - | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | - | -1.34 | - | 1.9 | 5.52 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | - | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 18.81% | 14.42% | 12.15% | 15.06% | 8.38% | Upgrade
|
| Operating Margin | 8.50% | -13.66% | -92.46% | -18.90% | -14.96% | Upgrade
|
| Profit Margin | 0.62% | -6.73% | -16.96% | -29.20% | -39.74% | Upgrade
|
| Free Cash Flow Margin | - | -5.79% | - | 17.75% | 30.64% | Upgrade
|
| EBITDA | 7.94 | -0.77 | -5.4 | -0.23 | 0.58 | Upgrade
|
| EBITDA Margin | 12.39% | -3.32% | -69.60% | -2.14% | 3.24% | Upgrade
|
| D&A For EBITDA | 2.5 | 2.39 | 1.77 | 1.79 | 3.28 | Upgrade
|
| EBIT | 5.45 | -3.16 | -7.18 | -2.02 | -2.69 | Upgrade
|
| EBIT Margin | 8.50% | -13.66% | -92.46% | -18.90% | -14.96% | Upgrade
|
| Effective Tax Rate | 30.97% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.