Ciprun Technology Holdings Company Limited (HKG:1020)
Hong Kong
· Delayed Price · Currency is HKD 0.275
-0.005 (-1.79%)
Apr 29, 2026, 4:08 PM HKT
HKG:1020 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 60.83 | 93.24 | 111.54 | 56.94 | 126.38 | Upgrade
|
| Revenue Growth (YoY) | -34.76% | -16.41% | 95.90% | -54.94% | -55.69% | Upgrade
|
| Cost of Revenue | 51.65 | 71.88 | 67.39 | 32.06 | 101.06 | Upgrade
|
| Gross Profit | 9.18 | 21.36 | 44.16 | 24.89 | 25.32 | Upgrade
|
| Selling, General & Admin | 27.18 | 30.56 | 27.42 | 41.94 | 54.53 | Upgrade
|
| Operating Expenses | 32.5 | 29.16 | 28.94 | 42.98 | 50.1 | Upgrade
|
| Operating Income | -23.32 | -7.8 | 15.22 | -18.09 | -24.78 | Upgrade
|
| Interest Expense | -27.84 | -37.31 | -38.09 | -54.12 | -28.13 | Upgrade
|
| Interest & Investment Income | 0.3 | 0.98 | 0.19 | 0.08 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | - | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.8 | 0.02 | -3.01 | -1.35 | -12.65 | Upgrade
|
| EBT Excluding Unusual Items | -49.02 | -44.1 | -25.69 | -73.48 | -65 | Upgrade
|
| Impairment of Goodwill | -57.16 | - | - | - | -212.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3.1 | 2.75 | 0.43 | -1.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.05 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -52.79 | Upgrade
|
| Other Unusual Items | 11.33 | 2.3 | - | 84.91 | 65.08 | Upgrade
|
| Pretax Income | -95.91 | -44.9 | -22.94 | 11.85 | -266.12 | Upgrade
|
| Income Tax Expense | -0.9 | - | 0.01 | 1.05 | -10.27 | Upgrade
|
| Earnings From Continuing Operations | -95.01 | -44.9 | -22.95 | 10.8 | -255.86 | Upgrade
|
| Net Income to Company | -95.01 | -44.9 | -22.95 | 10.8 | -255.86 | Upgrade
|
| Minority Interest in Earnings | -0.26 | 0.9 | -3.02 | -0.05 | -2.07 | Upgrade
|
| Net Income | -95.27 | -43.99 | -25.97 | 10.75 | -257.92 | Upgrade
|
| Net Income to Common | -95.27 | -43.99 | -25.97 | 10.75 | -257.92 | Upgrade
|
| Shares Outstanding (Basic) | 5,209 | 4,910 | 4,909 | 4,185 | 3,975 | Upgrade
|
| Shares Outstanding (Diluted) | 5,209 | 4,910 | 4,909 | 4,223 | 3,975 | Upgrade
|
| Shares Change (YoY) | 6.09% | 0.03% | 16.25% | 6.22% | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.01 | -0.01 | 0.00 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.01 | -0.01 | 0.00 | -0.06 | Upgrade
|
| Free Cash Flow | - | 4.34 | -12.68 | 6.15 | 13.06 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | -0.00 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 15.09% | 22.91% | 39.59% | 43.70% | 20.03% | Upgrade
|
| Operating Margin | -38.34% | -8.36% | 13.64% | -31.78% | -19.61% | Upgrade
|
| Profit Margin | -156.62% | -47.18% | -23.28% | 18.88% | -204.09% | Upgrade
|
| Free Cash Flow Margin | - | 4.65% | -11.37% | 10.79% | 10.34% | Upgrade
|
| EBITDA | -22.75 | -7.23 | 16.35 | -16.19 | -22.16 | Upgrade
|
| EBITDA Margin | -37.40% | -7.75% | 14.66% | -28.43% | -17.53% | Upgrade
|
| D&A For EBITDA | 0.57 | 0.57 | 1.13 | 1.91 | 2.62 | Upgrade
|
| EBIT | -23.32 | -7.8 | 15.22 | -18.09 | -24.78 | Upgrade
|
| EBIT Margin | -38.34% | -8.36% | 13.64% | -31.77% | -19.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.84% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.