Guangdong Huayan Robotics Co., Ltd. (HKG:1021)
Hong Kong
· Delayed Price · Currency is HKD
19.90
-0.60 (-2.93%)
At close: Apr 29, 2026
Guangdong Huayan Robotics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 386.87 | 310.44 | 175.38 | 109.44 |
| Revenue Growth (YoY) | 24.62% | 77.01% | 60.25% | - |
| Cost of Revenue | 241.4 | 204.01 | 125.15 | 94.44 |
| Gross Profit | 145.47 | 106.43 | 50.23 | 15.01 |
| Selling, General & Admin | 117.32 | 54.48 | 106.45 | 53.68 |
| Research & Development | 73.93 | 47.28 | 85.66 | 55.43 |
| Other Operating Expenses | -0.84 | -8.04 | -3.44 | -1.19 |
| Operating Expenses | 191.32 | 93.8 | 187.98 | 109.76 |
| Operating Income | -45.85 | 12.63 | -137.75 | -94.75 |
| Interest Expense | -0.38 | -0.21 | -0.52 | -0.64 |
| Interest & Investment Income | 5.62 | 7.29 | 4.04 | 5.55 |
| Currency Exchange Gain (Loss) | 4.35 | -2 | 5.87 | 4.62 |
| Other Non Operating Income (Expenses) | -0.65 | -1.04 | -3.33 | -1.71 |
| EBT Excluding Unusual Items | -36.91 | 16.66 | -131.68 | -86.95 |
| Gain (Loss) on Sale of Investments | 0.47 | 0.05 | 79.05 | 2.1 |
| Gain (Loss) on Sale of Assets | -0.04 | - | 12.72 | -0.02 |
| Other Unusual Items | 0.03 | - | 0.36 | - |
| Pretax Income | -36.45 | 16.71 | -39.55 | -84.87 |
| Income Tax Expense | -6.53 | -1.16 | -41.44 | -1.5 |
| Earnings From Continuing Operations | -29.92 | 17.87 | 1.9 | -83.37 |
| Minority Interest in Earnings | - | - | 1.56 | 3.84 |
| Net Income | -29.92 | 17.87 | 3.45 | -79.53 |
| Net Income to Common | -29.92 | 17.87 | 3.45 | -79.53 |
| Net Income Growth | - | 417.79% | - | - |
| Shares Outstanding (Basic) | 443 | 433 | 433 | 433 |
| Shares Outstanding (Diluted) | 443 | 433 | 433 | 433 |
| Shares Change (YoY) | 2.47% | - | - | - |
| EPS (Basic) | -0.07 | 0.04 | 0.01 | -0.18 |
| EPS (Diluted) | -0.07 | 0.04 | 0.01 | -0.18 |
| EPS Growth | - | 417.79% | - | - |
| Free Cash Flow | - | 1.96 | -61.04 | -162.84 |
| Free Cash Flow Per Share | - | 0.01 | -0.14 | -0.38 |
| Gross Margin | 37.60% | 34.28% | 28.64% | 13.71% |
| Operating Margin | -11.85% | 4.07% | -78.54% | -86.58% |
| Profit Margin | -7.73% | 5.76% | 1.97% | -72.67% |
| Free Cash Flow Margin | - | 0.63% | -34.80% | -148.79% |
| EBITDA | -40.36 | 17.94 | -133.37 | -91.41 |
| EBITDA Margin | -10.43% | 5.78% | -76.05% | -83.52% |
| D&A For EBITDA | 5.49 | 5.31 | 4.37 | 3.35 |
| EBIT | -45.85 | 12.63 | -137.75 | -94.75 |
| EBIT Margin | -11.85% | 4.07% | -78.54% | -86.58% |
| Advertising Expenses | - | 4.69 | 8.25 | 6.27 |
Source: S&P Capital IQ. Standard template.
Financial Sources.