Hengxin Technology Ltd. (HKG:1085)
Hong Kong
· Delayed Price · Currency is HKD 1.250
-0.040 (-3.10%)
Apr 29, 2026, 3:44 PM HKT
Hengxin Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,247 | 2,520 | 2,256 | 2,040 | 1,626 | Upgrade
|
| Revenue Growth (YoY) | -10.82% | 11.71% | 10.61% | 25.45% | 42.69% | Upgrade
|
| Cost of Revenue | 1,785 | 2,053 | 1,821 | 1,664 | 1,329 | Upgrade
|
| Gross Profit | 462.67 | 467.31 | 434.7 | 375.53 | 296.56 | Upgrade
|
| Selling, General & Admin | 222.35 | 231 | 180.21 | 179 | 150.57 | Upgrade
|
| Other Operating Expenses | 139.22 | 116.91 | 96.15 | 105.95 | 69.63 | Upgrade
|
| Operating Expenses | 381.93 | 354.96 | 302.98 | 284.95 | 223.56 | Upgrade
|
| Operating Income | 80.74 | 112.35 | 131.72 | 90.58 | 72.99 | Upgrade
|
| Interest Expense | -57.45 | -51.47 | -30.99 | -11.88 | -7.14 | Upgrade
|
| Interest & Investment Income | 25.58 | 34.02 | 22.51 | 14.42 | 13.57 | Upgrade
|
| Earnings From Equity Investments | - | 0.02 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.81 | 10.68 | 17 | -5.71 | Upgrade
|
| EBT Excluding Unusual Items | 48.86 | 97.73 | 133.92 | 110.11 | 73.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3 | 0.83 | -2.53 | -32.36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.72 | - | - | - | Upgrade
|
| Asset Writedown | -0.18 | -9.12 | -5.86 | -0.8 | -0.06 | Upgrade
|
| Pretax Income | 51.68 | 88.72 | 125.53 | 76.95 | 73.66 | Upgrade
|
| Income Tax Expense | 94.18 | 15.4 | 21.36 | 8.87 | 10.73 | Upgrade
|
| Earnings From Continuing Operations | -42.5 | 73.32 | 104.18 | 68.08 | 62.92 | Upgrade
|
| Minority Interest in Earnings | 0.08 | -31.13 | -34.47 | -4.48 | 8.38 | Upgrade
|
| Net Income | -42.43 | 42.19 | 69.7 | 63.6 | 71.3 | Upgrade
|
| Net Income to Common | -42.43 | 42.19 | 69.7 | 63.6 | 71.3 | Upgrade
|
| Net Income Growth | - | -39.47% | 9.59% | -10.80% | 16.32% | Upgrade
|
| Shares Outstanding (Basic) | 437 | 437 | 388 | 388 | 388 | Upgrade
|
| Shares Outstanding (Diluted) | 437 | 437 | 388 | 388 | 388 | Upgrade
|
| Shares Change (YoY) | - | 12.59% | - | - | - | Upgrade
|
| EPS (Basic) | -0.10 | 0.10 | 0.18 | 0.16 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.10 | 0.10 | 0.18 | 0.16 | 0.18 | Upgrade
|
| EPS Growth | - | -46.24% | 9.59% | -10.80% | 16.32% | Upgrade
|
| Free Cash Flow | - | 4.27 | 297.36 | 403.91 | -333.43 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.77 | 1.04 | -0.86 | Upgrade
|
| Gross Margin | 20.59% | 18.54% | 19.27% | 18.41% | 18.24% | Upgrade
|
| Operating Margin | 3.59% | 4.46% | 5.84% | 4.44% | 4.49% | Upgrade
|
| Profit Margin | -1.89% | 1.67% | 3.09% | 3.12% | 4.39% | Upgrade
|
| Free Cash Flow Margin | - | 0.17% | 13.18% | 19.80% | -20.51% | Upgrade
|
| EBITDA | 162.56 | 194.17 | 210.67 | 121.99 | 90.4 | Upgrade
|
| EBITDA Margin | 7.23% | 7.70% | 9.34% | 5.98% | 5.56% | Upgrade
|
| D&A For EBITDA | 81.82 | 81.82 | 78.95 | 31.41 | 17.41 | Upgrade
|
| EBIT | 80.74 | 112.35 | 131.72 | 90.58 | 72.99 | Upgrade
|
| EBIT Margin | 3.59% | 4.46% | 5.84% | 4.44% | 4.49% | Upgrade
|
| Effective Tax Rate | 182.25% | 17.36% | 17.01% | 11.53% | 14.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.