South Manganese Investment Limited (HKG:1091)
Hong Kong
· Delayed Price · Currency is HKD 0.530
0.00 (0.00%)
Apr 29, 2026, 4:08 PM HKT
HKG:1091 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,369 | 13,211 | 17,134 | 16,032 | 12,831 | Upgrade
|
| Revenue Growth (YoY) | -51.79% | -22.90% | 6.87% | 24.95% | 193.77% | Upgrade
|
| Cost of Revenue | 5,302 | 12,804 | 16,200 | 14,660 | 10,492 | Upgrade
|
| Gross Profit | 1,066 | 406.37 | 934.15 | 1,372 | 2,339 | Upgrade
|
| Selling, General & Admin | 617.37 | 656.86 | 780.27 | 803.3 | 727.57 | Upgrade
|
| Other Operating Expenses | 31.47 | 110.74 | 17.4 | 15.27 | 40.21 | Upgrade
|
| Operating Expenses | 645.08 | 772.84 | 805.8 | 938.09 | 1,057 | Upgrade
|
| Operating Income | 421.33 | -366.47 | 128.35 | 434.24 | 1,282 | Upgrade
|
| Interest Expense | -144.17 | -119.98 | -203.71 | -198.97 | -215.27 | Upgrade
|
| Interest & Investment Income | 2.08 | 6.98 | 23.7 | 12.78 | 6.31 | Upgrade
|
| Earnings From Equity Investments | 23.75 | -10.06 | -4.81 | 0.61 | -297.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -30.85 | 4.19 | - | 162.37 | -33.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.59 | -240.12 | 166.72 | -22.72 | 106.82 | Upgrade
|
| EBT Excluding Unusual Items | 310.73 | -725.47 | 110.25 | 388.31 | 849.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -31.63 | - | - | - | -26.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -28.33 | -9.46 | 2 | 8.07 | -36.03 | Upgrade
|
| Asset Writedown | -15.39 | -22.14 | -2.33 | -1.5 | -73.82 | Upgrade
|
| Other Unusual Items | - | - | - | - | -166.05 | Upgrade
|
| Pretax Income | 235.39 | -757.07 | 109.93 | 394.88 | 546.34 | Upgrade
|
| Income Tax Expense | 91.85 | 44.89 | 37.54 | 52.57 | 190.05 | Upgrade
|
| Earnings From Continuing Operations | 143.54 | -801.97 | 72.39 | 342.31 | 356.3 | Upgrade
|
| Minority Interest in Earnings | 23.53 | 76.9 | -8.24 | -6.22 | 98.29 | Upgrade
|
| Net Income | 167.07 | -725.07 | 64.14 | 336.09 | 454.58 | Upgrade
|
| Net Income to Common | 167.07 | -725.07 | 64.14 | 336.09 | 454.58 | Upgrade
|
| Net Income Growth | - | - | -80.92% | -26.07% | - | Upgrade
|
| Shares Outstanding (Basic) | 4,241 | 3,428 | 3,428 | 3,428 | 3,428 | Upgrade
|
| Shares Outstanding (Diluted) | 4,241 | 3,428 | 3,428 | 3,428 | 3,428 | Upgrade
|
| Shares Change (YoY) | 23.69% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | -0.21 | 0.02 | 0.10 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.21 | 0.02 | 0.10 | 0.13 | Upgrade
|
| EPS Growth | - | - | -80.92% | -26.09% | - | Upgrade
|
| Free Cash Flow | 1,076 | 1,066 | -849.85 | -93.6 | 925.26 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.31 | -0.25 | -0.03 | 0.27 | Upgrade
|
| Gross Margin | 16.74% | 3.08% | 5.45% | 8.56% | 18.23% | Upgrade
|
| Operating Margin | 6.62% | -2.77% | 0.75% | 2.71% | 9.99% | Upgrade
|
| Profit Margin | 2.62% | -5.49% | 0.37% | 2.10% | 3.54% | Upgrade
|
| Free Cash Flow Margin | 16.89% | 8.07% | -4.96% | -0.58% | 7.21% | Upgrade
|
| EBITDA | 802.1 | 31.06 | 543.08 | 842.24 | 1,924 | Upgrade
|
| EBITDA Margin | 12.59% | 0.24% | 3.17% | 5.25% | 14.99% | Upgrade
|
| D&A For EBITDA | 380.77 | 397.54 | 414.73 | 408 | 642.39 | Upgrade
|
| EBIT | 421.33 | -366.47 | 128.35 | 434.24 | 1,282 | Upgrade
|
| EBIT Margin | 6.62% | -2.77% | 0.75% | 2.71% | 9.99% | Upgrade
|
| Effective Tax Rate | 39.02% | - | 34.15% | 13.31% | 34.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.