Health and Happiness (H&H) International Holdings Limited (HKG:1112)
Hong Kong
· Delayed Price · Currency is HKD 14.58
+0.49 (3.48%)
Apr 29, 2026, 4:08 PM HKT
HKG:1112 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,354 | 13,052 | 13,926 | 12,776 | 11,548 | Upgrade
|
| Revenue Growth (YoY) | 9.98% | -6.28% | 9.01% | 10.63% | 3.16% | Upgrade
|
| Cost of Revenue | 5,390 | 5,136 | 5,454 | 5,048 | 4,251 | Upgrade
|
| Gross Profit | 8,964 | 7,916 | 8,473 | 7,728 | 7,296 | Upgrade
|
| Selling, General & Admin | 7,066 | 6,349 | 6,448 | 5,963 | 5,640 | Upgrade
|
| Other Operating Expenses | 325.88 | 266.38 | 228.55 | 210.14 | 330.72 | Upgrade
|
| Operating Expenses | 7,404 | 6,619 | 6,680 | 6,173 | 5,971 | Upgrade
|
| Operating Income | 1,560 | 1,296 | 1,793 | 1,555 | 1,325 | Upgrade
|
| Interest Expense | -685.55 | -868.11 | -744.7 | -493.81 | -285.14 | Upgrade
|
| Interest & Investment Income | 17.22 | 20.57 | 30.23 | 20.02 | 11.88 | Upgrade
|
| Earnings From Equity Investments | -20.7 | -23.04 | -17.19 | -21.63 | 0.93 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.41 | -176.79 | -4.77 | 76.67 | -146.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.05 | 141.96 | 134.05 | 91.35 | 77.9 | Upgrade
|
| EBT Excluding Unusual Items | 898.72 | 390.82 | 1,191 | 1,227 | 984.08 | Upgrade
|
| Merger & Restructuring Charges | - | - | -178.6 | -24.3 | -75.55 | Upgrade
|
| Impairment of Goodwill | - | -108.34 | -55.67 | -109.06 | -76 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.63 | -13.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.3 | -4.51 | -2.68 | -4.67 | -0.92 | Upgrade
|
| Asset Writedown | -106.5 | -15.66 | -12.21 | -54.9 | - | Upgrade
|
| Other Unusual Items | -224.18 | -52.47 | -7.96 | -3.47 | 18.6 | Upgrade
|
| Pretax Income | 563.1 | 196.79 | 933.6 | 1,031 | 850.21 | Upgrade
|
| Income Tax Expense | 366.96 | 250.51 | 351.76 | 419.15 | 341.73 | Upgrade
|
| Earnings From Continuing Operations | 196.14 | -53.72 | 581.85 | 611.78 | 508.48 | Upgrade
|
| Net Income | 196.14 | -53.72 | 581.85 | 611.78 | 508.48 | Upgrade
|
| Net Income to Common | 196.14 | -53.72 | 581.85 | 611.78 | 508.48 | Upgrade
|
| Net Income Growth | - | - | -4.89% | 20.32% | -55.27% | Upgrade
|
| Shares Outstanding (Basic) | 642 | 641 | 640 | 640 | 645 | Upgrade
|
| Shares Outstanding (Diluted) | 642 | 641 | 645 | 644 | 646 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.56% | 0.08% | -0.21% | -0.14% | Upgrade
|
| EPS (Basic) | 0.31 | -0.08 | 0.91 | 0.96 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.31 | -0.08 | 0.90 | 0.95 | 0.79 | Upgrade
|
| EPS Growth | - | - | -5.26% | 20.46% | -55.19% | Upgrade
|
| Free Cash Flow | 1,488 | 1,290 | 1,039 | 1,424 | 1,837 | Upgrade
|
| Free Cash Flow Per Share | 2.32 | 2.01 | 1.61 | 2.21 | 2.85 | Upgrade
|
| Dividend Per Share | 0.315 | 0.329 | 0.563 | 0.557 | 0.440 | Upgrade
|
| Dividend Growth | -4.37% | -41.56% | 0.99% | 26.67% | -48.78% | Upgrade
|
| Gross Margin | 62.45% | 60.65% | 60.84% | 60.49% | 63.18% | Upgrade
|
| Operating Margin | 10.87% | 9.93% | 12.88% | 12.17% | 11.48% | Upgrade
|
| Profit Margin | 1.37% | -0.41% | 4.18% | 4.79% | 4.40% | Upgrade
|
| Free Cash Flow Margin | 10.37% | 9.88% | 7.46% | 11.15% | 15.91% | Upgrade
|
| EBITDA | 1,777 | 1,519 | 2,034 | 1,802 | 1,557 | Upgrade
|
| EBITDA Margin | 12.38% | 11.64% | 14.61% | 14.10% | 13.48% | Upgrade
|
| D&A For EBITDA | 216.77 | 222.64 | 240.89 | 246.87 | 231.93 | Upgrade
|
| EBIT | 1,560 | 1,296 | 1,793 | 1,555 | 1,325 | Upgrade
|
| EBIT Margin | 10.87% | 9.93% | 12.88% | 12.17% | 11.48% | Upgrade
|
| Effective Tax Rate | 65.17% | 127.30% | 37.68% | 40.66% | 40.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.