Brilliance China Automotive Holdings Limited (HKG:1114)
Hong Kong
· Delayed Price · Currency is HKD 2.810
+0.010 (0.36%)
Apr 29, 2026, 4:08 PM HKT
HKG:1114 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,182 | 1,096 | 1,121 | 1,131 | 2,142 | Upgrade
|
| Revenue Growth (YoY) | 7.85% | -2.27% | -0.82% | -47.21% | -31.42% | Upgrade
|
| Cost of Revenue | 1,018 | 902.07 | 832.98 | 895.15 | 1,961 | Upgrade
|
| Gross Profit | 163.49 | 193.88 | 288.48 | 235.57 | 180.73 | Upgrade
|
| Selling, General & Admin | 685.74 | 582.24 | 477.52 | 471.73 | 1,053 | Upgrade
|
| Other Operating Expenses | - | - | - | 7,287 | - | Upgrade
|
| Operating Expenses | 686.73 | 473.08 | 530.75 | 8,235 | 2,065 | Upgrade
|
| Operating Income | -523.25 | -279.2 | -242.27 | -7,999 | -1,884 | Upgrade
|
| Interest Expense | -5.54 | -3.68 | -1.74 | -12.93 | -125.67 | Upgrade
|
| Interest & Investment Income | 124.18 | 417.84 | 670.17 | 416.32 | 49.8 | Upgrade
|
| Earnings From Equity Investments | 2,504 | 4,361 | 7,797 | 8,924 | 14,395 | Upgrade
|
| Other Non Operating Income (Expenses) | 208.95 | 23.58 | 39.82 | 139.59 | 53.37 | Upgrade
|
| EBT Excluding Unusual Items | 2,309 | 4,520 | 8,263 | 1,468 | 12,489 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4,896 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 779.28 | - | Upgrade
|
| Asset Writedown | - | - | - | -0 | -2,029 | Upgrade
|
| Pretax Income | 2,309 | 4,520 | 8,263 | 7,143 | 10,460 | Upgrade
|
| Income Tax Expense | 446.31 | 1,474 | 526.36 | -4.06 | 18.82 | Upgrade
|
| Earnings From Continuing Operations | 1,862 | 3,046 | 7,736 | 7,147 | 10,441 | Upgrade
|
| Minority Interest in Earnings | 123.48 | 55.45 | -1.46 | 0.07 | 1,520 | Upgrade
|
| Net Income | 1,986 | 3,101 | 7,735 | 7,147 | 11,961 | Upgrade
|
| Net Income to Common | 1,986 | 3,101 | 7,735 | 7,147 | 11,961 | Upgrade
|
| Net Income Growth | -35.97% | -59.91% | 8.23% | -40.25% | 106509.55% | Upgrade
|
| Shares Outstanding (Basic) | 5,045 | 5,045 | 5,045 | 5,045 | 5,045 | Upgrade
|
| Shares Outstanding (Diluted) | 5,045 | 5,045 | 5,045 | 5,045 | 5,045 | Upgrade
|
| EPS (Basic) | 0.39 | 0.61 | 1.53 | 1.42 | 2.37 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.61 | 1.53 | 1.42 | 2.37 | Upgrade
|
| EPS Growth | -35.97% | -59.91% | 8.23% | -40.25% | 106733.66% | Upgrade
|
| Free Cash Flow | - | -356.74 | -1,024 | 1,263 | 1,386 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -0.20 | 0.25 | 0.28 | Upgrade
|
| Dividend Per Share | 0.719 | - | - | - | - | Upgrade
|
| Gross Margin | 13.83% | 17.69% | 25.72% | 20.83% | 8.44% | Upgrade
|
| Operating Margin | -44.27% | -25.48% | -21.60% | -707.42% | -87.97% | Upgrade
|
| Profit Margin | 168.00% | 282.96% | 689.73% | 632.06% | 558.39% | Upgrade
|
| Free Cash Flow Margin | - | -32.55% | -91.34% | 111.66% | 64.71% | Upgrade
|
| EBITDA | -385.65 | -141.6 | -191.38 | -7,945 | -1,665 | Upgrade
|
| EBITDA Margin | -32.63% | -12.92% | -17.07% | - | -77.74% | Upgrade
|
| D&A For EBITDA | 137.6 | 137.6 | 50.89 | 53.94 | 219.2 | Upgrade
|
| EBIT | -523.25 | -279.2 | -242.27 | -7,999 | -1,884 | Upgrade
|
| EBIT Margin | -44.27% | -25.48% | -21.60% | - | -87.97% | Upgrade
|
| Effective Tax Rate | 19.33% | 32.62% | 6.37% | - | 0.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.