Harbin Electric Company Limited (HKG:1133)
23.42
+1.80 (8.33%)
Apr 29, 2026, 4:08 PM HKT
Harbin Electric Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 45,698 | 38,298 | 28,841 | 24,644 | 21,003 | Upgrade
|
| Other Revenue | - | - | - | - | 222.2 | Upgrade
|
| Revenue | 45,698 | 38,298 | 28,841 | 24,644 | 21,225 | Upgrade
|
| Revenue Growth (YoY) | 19.32% | 32.79% | 17.03% | 16.11% | -10.67% | Upgrade
|
| Cost of Revenue | 39,649 | 33,713 | 26,040 | 22,010 | 22,582 | Upgrade
|
| Gross Profit | 6,049 | 4,585 | 2,801 | 2,634 | -1,357 | Upgrade
|
| Selling, General & Admin | 2,403 | 2,144 | 1,932 | 1,807 | 2,095 | Upgrade
|
| Research & Development | 1,191 | 1,152 | 998.63 | 726.64 | 670.53 | Upgrade
|
| Other Operating Expenses | -127.56 | -39.57 | 195.88 | 169.28 | -36.42 | Upgrade
|
| Operating Expenses | 3,405 | 2,771 | 2,549 | 2,911 | 3,217 | Upgrade
|
| Operating Income | 2,644 | 1,815 | 251.62 | -276.99 | -4,574 | Upgrade
|
| Interest Expense | -147.36 | -164.69 | -216.12 | -258.82 | -225.76 | Upgrade
|
| Interest & Investment Income | 940.99 | 508.67 | 699.72 | 419.5 | 426.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -118.1 | -75.17 | -72.76 | 91.34 | 182.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -78.52 | -4.71 | -5.07 | -26.91 | 27.22 | Upgrade
|
| EBT Excluding Unusual Items | 3,241 | 2,079 | 657.38 | -51.88 | -4,163 | Upgrade
|
| Impairment of Goodwill | -9.09 | -25.43 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.16 | 10 | 3.15 | 0.79 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.66 | 2.59 | 2.91 | 2.79 | 62.02 | Upgrade
|
| Asset Writedown | 0.46 | -42.07 | 4.47 | 107.09 | -95.11 | Upgrade
|
| Legal Settlements | -5.58 | 19.31 | -130.25 | -1.38 | -4.14 | Upgrade
|
| Other Unusual Items | -477.02 | -23.66 | 231.35 | 148.37 | - | Upgrade
|
| Pretax Income | 2,733 | 2,019 | 769.01 | 205.78 | -4,200 | Upgrade
|
| Income Tax Expense | 86.14 | 300.86 | 153.62 | 76.35 | -99.4 | Upgrade
|
| Earnings From Continuing Operations | 2,647 | 1,719 | 615.38 | 129.43 | -4,101 | Upgrade
|
| Minority Interest in Earnings | 19.21 | -32.95 | -40.62 | -30.79 | -41.58 | Upgrade
|
| Net Income | 2,666 | 1,686 | 574.76 | 98.64 | -4,142 | Upgrade
|
| Net Income to Common | 2,666 | 1,686 | 574.76 | 98.64 | -4,142 | Upgrade
|
| Net Income Growth | 58.16% | 193.26% | 482.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,236 | 2,236 | 1,836 | 1,701 | 1,707 | Upgrade
|
| Shares Outstanding (Diluted) | 2,236 | 2,236 | 1,836 | 1,701 | 1,707 | Upgrade
|
| Shares Change (YoY) | 0.03% | 21.74% | 7.98% | -0.36% | -6.23% | Upgrade
|
| EPS (Basic) | 1.19 | 0.75 | 0.31 | 0.06 | -2.43 | Upgrade
|
| EPS (Diluted) | 1.19 | 0.75 | 0.31 | 0.06 | -2.43 | Upgrade
|
| EPS Growth | 58.10% | 140.89% | 439.66% | - | - | Upgrade
|
| Free Cash Flow | 2,857 | -1,926 | 1,194 | 4,374 | 657.6 | Upgrade
|
| Free Cash Flow Per Share | 1.28 | -0.86 | 0.65 | 2.57 | 0.39 | Upgrade
|
| Dividend Per Share | 0.365 | 0.231 | 0.052 | 0.006 | - | Upgrade
|
| Dividend Growth | 58.09% | 344.45% | 766.87% | - | - | Upgrade
|
| Gross Margin | 13.24% | 11.97% | 9.71% | 10.69% | -6.39% | Upgrade
|
| Operating Margin | 5.79% | 4.74% | 0.87% | -1.12% | -21.55% | Upgrade
|
| Profit Margin | 5.83% | 4.40% | 1.99% | 0.40% | -19.52% | Upgrade
|
| Free Cash Flow Margin | 6.25% | -5.03% | 4.14% | 17.75% | 3.10% | Upgrade
|
| EBITDA | 3,424 | 2,542 | 962.86 | 477.55 | -3,959 | Upgrade
|
| EBITDA Margin | 7.49% | 6.64% | 3.34% | 1.94% | -18.65% | Upgrade
|
| D&A For EBITDA | 779.69 | 727.52 | 711.23 | 754.54 | 614.25 | Upgrade
|
| EBIT | 2,644 | 1,815 | 251.62 | -276.99 | -4,574 | Upgrade
|
| EBIT Margin | 5.79% | 4.74% | 0.87% | -1.12% | -21.55% | Upgrade
|
| Effective Tax Rate | 3.15% | 14.90% | 19.98% | 37.10% | - | Upgrade
|
| Revenue as Reported | 46,069 | 38,721 | 29,250 | 24,984 | 21,570 | Upgrade
|
| Advertising Expenses | - | - | 2.34 | 1.94 | 2.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.