Hong Kong Technology Venture Company Limited (HKG:1137)
Hong Kong
· Delayed Price · Currency is HKD 1.090
-0.020 (-1.80%)
Apr 29, 2026, 4:08 PM HKT
HKG:1137 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -66.7 | 45.32 | 212.2 | 14.78 | Upgrade
|
| Depreciation & Amortization | - | 306.1 | 300.25 | 283.35 | 249.95 | Upgrade
|
| Other Amortization | - | - | - | 0.8 | 0.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.52 | 0.14 | -0.82 | -0.46 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 63.25 | 0.6 | -0.65 | -15.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 2.9 | 0.56 | 55.51 | 7.37 | Upgrade
|
| Stock-Based Compensation | - | -2.74 | -1.21 | 1.15 | 6.96 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 17.9 | - | Upgrade
|
| Other Operating Activities | - | 14.1 | -11.43 | -64.35 | 5.82 | Upgrade
|
| Change in Accounts Receivable | - | -10.49 | 41.36 | -40.35 | -47.94 | Upgrade
|
| Change in Inventory | - | -15.7 | -26.04 | -42.34 | -38.78 | Upgrade
|
| Change in Accounts Payable | - | -31.1 | 17.12 | 131.59 | 64.43 | Upgrade
|
| Operating Cash Flow | - | 260.14 | 366.67 | 554 | 247.05 | Upgrade
|
| Operating Cash Flow Growth | - | -29.05% | -33.81% | 124.25% | -59.37% | Upgrade
|
| Capital Expenditures | - | -77.98 | -196.36 | -276.21 | -150.92 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.02 | 0.26 | 1.24 | 1.29 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -118.03 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -58.22 | -47.54 | -43.28 | -23.66 | Upgrade
|
| Investment in Securities | - | 202.16 | -12.49 | 28.08 | -115.68 | Upgrade
|
| Other Investing Activities | - | 275.72 | -206.33 | 22.85 | 19 | Upgrade
|
| Investing Cash Flow | - | 341.7 | -462.46 | -267.33 | -388.01 | Upgrade
|
| Long-Term Debt Repaid | - | -145.14 | -154.22 | -138 | -114.3 | Upgrade
|
| Total Debt Repaid | - | -145.14 | -154.22 | -138 | -114.3 | Upgrade
|
| Net Debt Issued (Repaid) | - | -145.14 | -154.22 | -138 | -114.3 | Upgrade
|
| Issuance of Common Stock | - | - | 2.99 | 19.89 | 19.67 | Upgrade
|
| Repurchase of Common Stock | - | -220.42 | -110.64 | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | -73.76 | -73.34 | Upgrade
|
| Other Financing Activities | - | -23.11 | -17.77 | -13.12 | -9.36 | Upgrade
|
| Financing Cash Flow | - | -388.66 | -279.65 | -204.99 | -177.31 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -2.03 | 0.2 | -0.12 | 0.05 | Upgrade
|
| Net Cash Flow | - | 211.14 | -375.24 | 81.56 | -318.23 | Upgrade
|
| Free Cash Flow | - | 182.16 | 170.31 | 277.79 | 96.13 | Upgrade
|
| Free Cash Flow Growth | - | 6.96% | -38.69% | 188.98% | -81.50% | Upgrade
|
| Free Cash Flow Margin | - | 4.74% | 4.47% | 7.26% | 3.07% | Upgrade
|
| Free Cash Flow Per Share | - | 0.21 | 0.18 | 0.29 | 0.10 | Upgrade
|
| Cash Interest Paid | - | 23.11 | 17.77 | 13.12 | 9.36 | Upgrade
|
| Cash Income Tax Paid | - | -0.31 | 2.44 | 3.05 | - | Upgrade
|
| Levered Free Cash Flow | - | 82.57 | 51.48 | 211.26 | 54.12 | Upgrade
|
| Unlevered Free Cash Flow | - | 97.02 | 62.58 | 219.46 | 59.97 | Upgrade
|
| Change in Working Capital | - | -57.29 | 32.44 | 48.91 | -22.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.