Milan Station Holdings Limited (HKG:1150)
Hong Kong
· Delayed Price · Currency is HKD 0.163
+0.003 (1.88%)
Mar 6, 2026, 2:43 PM HKT
Milan Station Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 98.75 | 111.86 | 172.53 | 233.28 | 245.02 | 175.97 | Upgrade
|
| Revenue Growth (YoY) | -27.22% | -35.17% | -26.04% | -4.79% | 39.24% | -24.02% | Upgrade
|
| Cost of Revenue | 88.76 | 103.55 | 147.39 | 178.51 | 174.1 | 133.51 | Upgrade
|
| Gross Profit | 10 | 8.31 | 25.14 | 54.77 | 70.92 | 42.46 | Upgrade
|
| Selling, General & Admin | 33.04 | 35.41 | 46 | 77.73 | 71.01 | 53.42 | Upgrade
|
| Operating Expenses | 28.55 | 40.28 | 51.33 | 86.65 | 71.1 | 53.4 | Upgrade
|
| Operating Income | -18.56 | -31.98 | -26.19 | -31.88 | -0.18 | -10.94 | Upgrade
|
| Interest Expense | -1.58 | -1.63 | -1.26 | -0.97 | -1 | -0.77 | Upgrade
|
| Interest & Investment Income | 1.31 | 1.24 | 3.04 | 1.1 | 1.13 | 1.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0 | 0.72 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.35 | 0.35 | 0.79 | 1.46 | 1.61 | 1.07 | Upgrade
|
| EBT Excluding Unusual Items | -18.49 | -32.01 | -23.62 | -29.57 | 1.56 | -9.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.29 | 10.29 | -2.05 | -21.48 | 17.34 | 1.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 2.93 | -0.04 | 4.26 | 2.9 | 0.33 | Upgrade
|
| Asset Writedown | -7.56 | -7.56 | -2.37 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1.94 | 0.49 | 4.33 | Upgrade
|
| Pretax Income | -15.73 | -26.36 | -28.08 | -44.85 | 22.3 | -3 | Upgrade
|
| Income Tax Expense | 0.13 | - | -0.2 | 0.32 | 0.14 | 0.16 | Upgrade
|
| Earnings From Continuing Operations | -15.86 | -26.36 | -27.88 | -45.17 | 22.16 | -3.16 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.69 | -1.63 | 0.05 | Upgrade
|
| Net Income | -15.86 | -26.36 | -27.88 | -45.86 | 20.53 | -3.11 | Upgrade
|
| Net Income to Common | -15.86 | -26.36 | -27.88 | -45.86 | 20.53 | -3.11 | Upgrade
|
| Shares Outstanding (Basic) | 1,050 | 962 | 881 | 755 | 712 | 261 | Upgrade
|
| Shares Outstanding (Diluted) | 1,050 | 962 | 881 | 755 | 712 | 261 | Upgrade
|
| Shares Change (YoY) | 19.23% | 9.23% | 16.61% | 6.10% | 172.28% | 28.54% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.03 | -0.06 | 0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.03 | -0.06 | 0.03 | -0.01 | Upgrade
|
| Free Cash Flow | -1.19 | -2.11 | -5.65 | -15.04 | -25.59 | 21.21 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.02 | -0.04 | 0.08 | Upgrade
|
| Gross Margin | 10.12% | 7.43% | 14.57% | 23.48% | 28.95% | 24.13% | Upgrade
|
| Operating Margin | -18.79% | -28.59% | -15.18% | -13.66% | -0.07% | -6.22% | Upgrade
|
| Profit Margin | -16.06% | -23.57% | -16.16% | -19.66% | 8.38% | -1.77% | Upgrade
|
| Free Cash Flow Margin | -1.21% | -1.89% | -3.28% | -6.45% | -10.44% | 12.05% | Upgrade
|
| EBITDA | -18.29 | -31.17 | -23.99 | -27.94 | 2.81 | -8.88 | Upgrade
|
| EBITDA Margin | -18.52% | -27.86% | -13.90% | -11.97% | 1.15% | -5.05% | Upgrade
|
| D&A For EBITDA | 0.27 | 0.81 | 2.2 | 3.94 | 2.99 | 2.06 | Upgrade
|
| EBIT | -18.56 | -31.98 | -26.19 | -31.88 | -0.18 | -10.94 | Upgrade
|
| EBIT Margin | -18.79% | -28.59% | -15.18% | -13.66% | -0.07% | -6.22% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.63% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.