Success Dragon International Holdings Limited (HKG:1182)
Hong Kong
· Delayed Price · Currency is HKD 0.800
+0.030 (3.90%)
At close: Mar 9, 2026
HKG:1182 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 373.49 | 125.25 | 422.73 | 363.76 | 144.11 | 175.2 | Upgrade
|
| Revenue Growth (YoY) | 3.21% | -70.37% | 16.21% | 152.43% | -17.75% | 91.62% | Upgrade
|
| Cost of Revenue | 302.72 | 94.52 | 385.5 | 329.98 | 123.42 | 155.33 | Upgrade
|
| Gross Profit | 70.77 | 30.73 | 37.24 | 33.79 | 20.68 | 19.86 | Upgrade
|
| Selling, General & Admin | 20.49 | 20.13 | 28.65 | 23.03 | 15.33 | 28.08 | Upgrade
|
| Other Operating Expenses | -0.43 | -0.49 | -0.08 | -0.09 | -0 | -1.56 | Upgrade
|
| Operating Expenses | 18.85 | 18.43 | 28.57 | 22.94 | 15.33 | 26.52 | Upgrade
|
| Operating Income | 51.92 | 12.3 | 8.66 | 10.85 | 5.36 | -6.66 | Upgrade
|
| Interest Expense | -0.18 | -0.21 | -0.57 | -0.7 | -1.05 | -2.47 | Upgrade
|
| Interest & Investment Income | 0.56 | 1.1 | 1.72 | 0.75 | 0.04 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -0.12 | -0.12 | 1.18 | -1.18 | -0.19 | -0.74 | Upgrade
|
| EBT Excluding Unusual Items | 52.18 | 13.07 | 11 | 9.72 | 4.15 | -9.87 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.41 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.53 | 1.69 | 0.13 | - | Upgrade
|
| Other Unusual Items | - | 0.08 | 0.04 | 0 | 2.72 | -0.07 | Upgrade
|
| Pretax Income | 52.16 | 13.12 | 12.51 | 11 | 6.99 | -9.94 | Upgrade
|
| Income Tax Expense | 14.57 | 4.61 | 6.33 | 6.38 | 4.18 | 0.61 | Upgrade
|
| Earnings From Continuing Operations | 37.59 | 8.51 | 6.18 | 4.62 | 2.81 | -10.54 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -3.8 | -0.78 | - | Upgrade
|
| Net Income to Company | 37.59 | 8.51 | 6.18 | 0.82 | 2.03 | -10.54 | Upgrade
|
| Net Income | 37.59 | 8.51 | 6.18 | 0.82 | 2.03 | -10.54 | Upgrade
|
| Net Income to Common | 37.59 | 8.51 | 6.18 | 0.82 | 2.03 | -10.54 | Upgrade
|
| Net Income Growth | 3061.65% | 37.81% | 657.11% | -59.84% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 344 | 348 | 350 | 302 | 148 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 344 | 348 | 350 | 302 | 148 | 118 | Upgrade
|
| Shares Change (YoY) | -1.58% | -0.34% | 15.92% | 103.58% | 25.11% | 0.05% | Upgrade
|
| EPS (Basic) | 0.11 | 0.02 | 0.02 | 0.00 | 0.01 | -0.09 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.02 | 0.02 | 0.00 | 0.01 | -0.09 | Upgrade
|
| EPS Growth | 3113.03% | 38.28% | 553.18% | -80.28% | - | - | Upgrade
|
| Free Cash Flow | -46.47 | -2 | -7.28 | 15.87 | 10.2 | -4.4 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.01 | -0.02 | 0.05 | 0.07 | -0.04 | Upgrade
|
| Gross Margin | 18.95% | 24.53% | 8.81% | 9.29% | 14.35% | 11.34% | Upgrade
|
| Operating Margin | 13.90% | 9.82% | 2.05% | 2.98% | 3.72% | -3.80% | Upgrade
|
| Profit Margin | 10.06% | 6.80% | 1.46% | 0.22% | 1.41% | -6.02% | Upgrade
|
| Free Cash Flow Margin | -12.44% | -1.59% | -1.72% | 4.36% | 7.07% | -2.51% | Upgrade
|
| EBITDA | 57.04 | 14.99 | 9.57 | 12.09 | 6.75 | -5.27 | Upgrade
|
| EBITDA Margin | 15.27% | 11.96% | 2.26% | 3.32% | 4.69% | -3.01% | Upgrade
|
| D&A For EBITDA | 5.12 | 2.69 | 0.91 | 1.24 | 1.39 | 1.39 | Upgrade
|
| EBIT | 51.92 | 12.3 | 8.66 | 10.85 | 5.36 | -6.66 | Upgrade
|
| EBIT Margin | 13.90% | 9.82% | 2.05% | 2.98% | 3.72% | -3.80% | Upgrade
|
| Effective Tax Rate | 27.93% | 35.10% | 50.62% | 58.00% | 59.85% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.