MECOM Power and Construction Limited (HKG:1183)
Hong Kong
· Delayed Price · Currency is HKD 0.156
-0.002 (-1.27%)
Apr 29, 2026, 3:59 PM HKT
HKG:1183 Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,851 | 1,507 | 1,496 | 1,342 | 911.98 | Upgrade
|
| Revenue Growth (YoY) | 22.83% | 0.68% | 11.51% | 47.14% | 28.94% | Upgrade
|
| Cost of Revenue | 1,667 | 1,388 | 1,375 | 1,201 | 738.55 | Upgrade
|
| Gross Profit | 183.76 | 118.43 | 120.95 | 140.55 | 173.44 | Upgrade
|
| Selling, General & Admin | 150.43 | 108.01 | 83.21 | 43.9 | 34.72 | Upgrade
|
| Operating Expenses | 160.17 | 106.62 | 109.4 | 45.08 | 38.19 | Upgrade
|
| Operating Income | 23.6 | 11.81 | 11.55 | 95.47 | 135.24 | Upgrade
|
| Interest Expense | -7.83 | -10.07 | -7.85 | -0.76 | - | Upgrade
|
| Interest & Investment Income | - | 1.12 | 1.03 | 1.33 | 1.76 | Upgrade
|
| Earnings From Equity Investments | 4.79 | 7.32 | 0.94 | 6.13 | 5.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.6 | 0.4 | -0.85 | 0.25 | -0.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.8 | 1.4 | -0.64 | 0.05 | 0.46 | Upgrade
|
| EBT Excluding Unusual Items | 29.96 | 11.98 | 4.18 | 102.47 | 142.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.41 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.06 | 6.9 | -0.02 | - | Upgrade
|
| Asset Writedown | -5.85 | -3.31 | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.42 | - | 0.09 | 2.41 | Upgrade
|
| Pretax Income | 30.31 | 7.62 | 11.09 | 102.54 | 144.5 | Upgrade
|
| Income Tax Expense | 9.63 | 3.53 | 5.52 | 10.87 | 18.04 | Upgrade
|
| Earnings From Continuing Operations | 20.69 | 4.09 | 5.57 | 91.67 | 126.47 | Upgrade
|
| Minority Interest in Earnings | -5.8 | -7.19 | -17.15 | -10.32 | - | Upgrade
|
| Net Income | 14.88 | -3.1 | -11.59 | 81.34 | 126.47 | Upgrade
|
| Net Income to Common | 14.88 | -3.1 | -11.59 | 81.34 | 126.47 | Upgrade
|
| Net Income Growth | - | - | - | -35.68% | 148.36% | Upgrade
|
| Shares Outstanding (Basic) | 3,981 | 3,986 | 3,994 | 4,007 | 4,022 | Upgrade
|
| Shares Outstanding (Diluted) | 3,981 | 3,986 | 3,994 | 4,007 | 4,022 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.21% | -0.31% | -0.39% | -0.43% | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | -0.00 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | -0.00 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | -35.44% | 149.56% | Upgrade
|
| Free Cash Flow | - | 20.28 | -209.41 | -179.85 | 137.62 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | -0.05 | -0.04 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | - | 0.010 | 0.028 | Upgrade
|
| Dividend Growth | - | - | - | -63.08% | 128.69% | Upgrade
|
| Gross Margin | 9.93% | 7.86% | 8.08% | 10.47% | 19.02% | Upgrade
|
| Operating Margin | 1.27% | 0.78% | 0.77% | 7.11% | 14.83% | Upgrade
|
| Profit Margin | 0.80% | -0.21% | -0.77% | 6.06% | 13.87% | Upgrade
|
| Free Cash Flow Margin | - | 1.35% | -13.99% | -13.40% | 15.09% | Upgrade
|
| EBITDA | 33.79 | 22.01 | 19.59 | 101.98 | 142.48 | Upgrade
|
| EBITDA Margin | 1.83% | 1.46% | 1.31% | 7.60% | 15.62% | Upgrade
|
| D&A For EBITDA | 10.2 | 10.2 | 8.04 | 6.51 | 7.23 | Upgrade
|
| EBIT | 23.6 | 11.81 | 11.55 | 95.47 | 135.24 | Upgrade
|
| EBIT Margin | 1.27% | 0.78% | 0.77% | 7.11% | 14.83% | Upgrade
|
| Effective Tax Rate | 31.75% | 46.31% | 49.79% | 10.60% | 12.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.