Royale Home Holdings Limited (HKG:1198)
Hong Kong
· Delayed Price · Currency is HKD 0.0890
-0.0120 (-11.88%)
Apr 29, 2026, 1:34 PM HKT
Royale Home Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 78.3 | 20.45 | 29.27 | 356.83 | 119.31 | Upgrade
|
| Short-Term Investments | - | 149.74 | 138.16 | 78.41 | 32.14 | Upgrade
|
| Cash & Short-Term Investments | 78.3 | 170.19 | 167.43 | 435.24 | 151.45 | Upgrade
|
| Cash Growth | -53.99% | 1.65% | -61.53% | 187.37% | -39.65% | Upgrade
|
| Accounts Receivable | 205.75 | 234.19 | 240.97 | 204.12 | 152.49 | Upgrade
|
| Other Receivables | - | 1,214 | 1,126 | 975.08 | 347.22 | Upgrade
|
| Receivables | 205.75 | 1,448 | 1,367 | 1,179 | 1,166 | Upgrade
|
| Inventory | 223.55 | 271.35 | 302.4 | 249.08 | 207.03 | Upgrade
|
| Prepaid Expenses | 746.59 | 71.3 | 69.45 | 131.33 | 62.56 | Upgrade
|
| Restricted Cash | 12.48 | 5.03 | 233.26 | 116.81 | 567.09 | Upgrade
|
| Other Current Assets | - | 60 | 20.89 | 4.78 | 8.54 | Upgrade
|
| Total Current Assets | 1,267 | 2,026 | 2,161 | 2,116 | 2,162 | Upgrade
|
| Property, Plant & Equipment | 706.16 | 975.52 | 1,083 | 1,096 | 1,029 | Upgrade
|
| Long-Term Investments | 749.94 | 1,249 | 1,339 | 1,306 | 1,290 | Upgrade
|
| Goodwill | 3.95 | 25.05 | 25.05 | 27.81 | 28.09 | Upgrade
|
| Other Intangible Assets | 2.31 | 2.06 | 0.7 | 0.74 | 2.81 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | 12.87 | 1.37 | Upgrade
|
| Long-Term Deferred Tax Assets | 37.25 | 46 | 23.73 | 27.73 | 20.32 | Upgrade
|
| Other Long-Term Assets | 1,732 | 705.19 | 672.74 | 828.85 | 598.03 | Upgrade
|
| Total Assets | 4,498 | 5,028 | 5,306 | 5,417 | 5,132 | Upgrade
|
| Accounts Payable | 146.84 | 205.8 | 220.66 | 128.38 | 86.52 | Upgrade
|
| Accrued Expenses | - | 7.05 | 80.11 | 41.02 | 9.28 | Upgrade
|
| Short-Term Debt | 51.07 | 1,226 | 400.87 | 652.53 | 887.85 | Upgrade
|
| Current Portion of Long-Term Debt | 830.25 | 933.54 | 1,275 | 746.25 | 333.79 | Upgrade
|
| Current Portion of Leases | 8.98 | 9.66 | 10.54 | 14.38 | 20.61 | Upgrade
|
| Current Income Taxes Payable | 66.41 | 82.08 | 73.96 | 127.26 | 146.42 | Upgrade
|
| Current Unearned Revenue | - | 54.2 | 73.15 | 33.28 | 27.17 | Upgrade
|
| Other Current Liabilities | 152.95 | 146.55 | 122.33 | 89.35 | 68.33 | Upgrade
|
| Total Current Liabilities | 1,256 | 2,665 | 2,257 | 1,832 | 1,580 | Upgrade
|
| Long-Term Debt | 2,420 | 740.23 | 1,042 | 1,222 | 904.51 | Upgrade
|
| Long-Term Leases | 11.58 | 19.47 | 37.13 | 45.1 | 20.2 | Upgrade
|
| Long-Term Unearned Revenue | 30.34 | 35.37 | 33.2 | 34.2 | 36.96 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 69.93 | 122.1 | 149.72 | 146.96 | 365.96 | Upgrade
|
| Total Liabilities | 3,789 | 3,582 | 3,519 | 3,281 | 2,908 | Upgrade
|
| Common Stock | 221.59 | 221.59 | 221.59 | 221.59 | 211.7 | Upgrade
|
| Additional Paid-In Capital | - | 934.51 | 934.51 | 958.01 | 996.37 | Upgrade
|
| Retained Earnings | - | 179.48 | 513.63 | 888.38 | 752.96 | Upgrade
|
| Comprehensive Income & Other | 349.86 | -40.85 | -48.54 | -55.53 | 143.78 | Upgrade
|
| Total Common Equity | 571.45 | 1,295 | 1,621 | 2,012 | 2,105 | Upgrade
|
| Minority Interest | 137.62 | 151.41 | 165.32 | 123.8 | 119.1 | Upgrade
|
| Shareholders' Equity | 709.07 | 1,446 | 1,787 | 2,136 | 2,224 | Upgrade
|
| Total Liabilities & Equity | 4,498 | 5,028 | 5,306 | 5,417 | 5,132 | Upgrade
|
| Total Debt | 3,322 | 2,929 | 2,766 | 2,680 | 2,167 | Upgrade
|
| Net Cash (Debt) | -3,244 | -2,759 | -2,599 | -2,245 | -2,016 | Upgrade
|
| Net Cash Per Share | -1.31 | -1.11 | -1.05 | -0.90 | -0.79 | Upgrade
|
| Filing Date Shares Outstanding | 2,478 | 2,599 | 2,599 | 2,599 | 2,599 | Upgrade
|
| Total Common Shares Outstanding | 2,478 | 2,599 | 2,599 | 2,599 | 2,599 | Upgrade
|
| Working Capital | 10.17 | -639.15 | -96.11 | 283.98 | 582.34 | Upgrade
|
| Book Value Per Share | 0.23 | 0.50 | 0.62 | 0.77 | 0.81 | Upgrade
|
| Tangible Book Value | 565.19 | 1,268 | 1,595 | 1,984 | 2,074 | Upgrade
|
| Tangible Book Value Per Share | 0.23 | 0.49 | 0.61 | 0.76 | 0.80 | Upgrade
|
| Buildings | - | 654.17 | 648.71 | 556.11 | 547 | Upgrade
|
| Machinery | - | 233.91 | 234.59 | 228.51 | 211.36 | Upgrade
|
| Construction In Progress | - | 21.19 | 18.43 | 61.47 | 44.05 | Upgrade
|
| Leasehold Improvements | - | 108.49 | 216.53 | 191.24 | 114.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.