Midland Holdings Limited (HKG:1200)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.970
+0.020 (0.68%)
Apr 29, 2026, 4:08 PM HKT

Midland Holdings Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
-320.32-41.92-533.97100.21
Upgrade
Depreciation & Amortization
-318.94476.61651.18628.62
Upgrade
Loss (Gain) From Sale of Assets
-0.2-27.531.550.56
Upgrade
Asset Writedown & Restructuring Costs
-12.2415.0233.3725.63
Upgrade
Loss (Gain) From Sale of Investments
-69.199.25-4.0479.76
Upgrade
Stock-Based Compensation
----0.1
Upgrade
Other Operating Activities
-27.27-14.83-104.3512.78
Upgrade
Change in Accounts Receivable
--1,1586.361,245-722.21
Upgrade
Change in Accounts Payable
-1,054102.14-1,234551.9
Upgrade
Change in Other Net Operating Assets
-0.3918.514.972.56
Upgrade
Operating Cash Flow
-644.6543.659.37749.91
Upgrade
Operating Cash Flow Growth
-18.58%815.63%-92.08%12.54%
Upgrade
Capital Expenditures
--8.39-20.39-57.35-65.34
Upgrade
Sale of Property, Plant & Equipment
-0.0336.910.140.16
Upgrade
Sale (Purchase) of Real Estate
--17.4914.03-
Upgrade
Investment in Securities
-0.20.31-10.814.84
Upgrade
Other Investing Activities
-5.6520.3443.9517.78
Upgrade
Investing Cash Flow
--2.5154.66-10.03-42.56
Upgrade
Long-Term Debt Issued
-1,0606105,0059,006
Upgrade
Total Debt Issued
-1,0606105,0059,006
Upgrade
Long-Term Debt Repaid
--1,522-1,122-6,106-9,146
Upgrade
Total Debt Repaid
--1,522-1,122-6,106-9,146
Upgrade
Net Debt Issued (Repaid)
--462.3-512.5-1,101-140.88
Upgrade
Repurchase of Common Stock
-----1.37
Upgrade
Financing Cash Flow
--462.3-512.5-1,101-142.25
Upgrade
Foreign Exchange Rate Adjustments
--0.8-4.29-3.282.28
Upgrade
Net Cash Flow
-178.9881.48-1,055567.37
Upgrade
Free Cash Flow
-636.2523.212.02684.57
Upgrade
Free Cash Flow Growth
-21.59%25750.49%-99.70%12.91%
Upgrade
Free Cash Flow Margin
-10.45%12.79%0.07%11.39%
Upgrade
Free Cash Flow Per Share
-0.890.730.000.95
Upgrade
Cash Interest Paid
-27.5728.9833.3530.07
Upgrade
Cash Income Tax Paid
-9.469.3832.266.8
Upgrade
Levered Free Cash Flow
-500.36548.11187.32677.92
Upgrade
Unlevered Free Cash Flow
-517.59566.22208.16696.72
Upgrade
Change in Working Capital
--103.5612715.63-97.75
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.