Miko International Holdings Limited (HKG:1247)
1.650
0.00 (0.00%)
Apr 29, 2026, 3:45 PM HKT
HKG:1247 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 608.42 | 389.14 | 150.61 | 142.42 | 136.69 | Upgrade
|
| Revenue Growth (YoY) | 56.35% | 158.37% | 5.76% | 4.19% | 18.05% | Upgrade
|
| Cost of Revenue | 594.5 | 372.59 | 128.26 | 117.85 | 106.61 | Upgrade
|
| Gross Profit | 13.91 | 16.54 | 22.36 | 24.57 | 30.08 | Upgrade
|
| Selling, General & Admin | 50.84 | 46.79 | 33.84 | 36.85 | 45.15 | Upgrade
|
| Other Operating Expenses | -2.22 | -1.28 | -1.67 | -1.16 | -0.91 | Upgrade
|
| Operating Expenses | 73.47 | 45.24 | 37.78 | 34.72 | 46.6 | Upgrade
|
| Operating Income | -59.56 | -28.69 | -15.43 | -10.15 | -16.52 | Upgrade
|
| Interest Expense | -0.32 | -0.62 | -1.98 | -3.97 | -4.65 | Upgrade
|
| Interest & Investment Income | 1.03 | 1.43 | 1.54 | 0.15 | 0.13 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 3.65 | -4.38 | Upgrade
|
| EBT Excluding Unusual Items | -58.85 | -27.88 | -15.87 | -10.32 | -25.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 3.19 | - | -2.33 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.76 | Upgrade
|
| Pretax Income | -58.85 | -27.88 | -12.67 | -10.32 | -24.99 | Upgrade
|
| Income Tax Expense | 0.17 | 0.54 | 0.05 | - | - | Upgrade
|
| Net Income | -59.01 | -28.42 | -12.72 | -10.32 | -24.99 | Upgrade
|
| Net Income to Common | -59.01 | -28.42 | -12.72 | -10.32 | -24.99 | Upgrade
|
| Shares Outstanding (Basic) | 206 | 175 | 151 | 133 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 206 | 175 | 151 | 133 | 113 | Upgrade
|
| Shares Change (YoY) | 17.48% | 16.28% | 13.00% | 18.11% | 14.63% | Upgrade
|
| EPS (Basic) | -0.29 | -0.16 | -0.08 | -0.08 | -0.22 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.16 | -0.08 | -0.08 | -0.22 | Upgrade
|
| Free Cash Flow | -14.34 | -47.47 | -8.68 | -11.63 | -18.43 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.27 | -0.06 | -0.09 | -0.16 | Upgrade
|
| Gross Margin | 2.29% | 4.25% | 14.84% | 17.25% | 22.01% | Upgrade
|
| Operating Margin | -9.79% | -7.37% | -10.24% | -7.12% | -12.08% | Upgrade
|
| Profit Margin | -9.70% | -7.30% | -8.44% | -7.25% | -18.28% | Upgrade
|
| Free Cash Flow Margin | -2.36% | -12.20% | -5.77% | -8.17% | -13.49% | Upgrade
|
| EBITDA | -54.01 | -22.74 | -8.71 | 0.68 | -8.34 | Upgrade
|
| EBITDA Margin | -8.88% | -5.84% | -5.78% | 0.48% | -6.10% | Upgrade
|
| D&A For EBITDA | 5.55 | 5.95 | 6.71 | 10.83 | 8.18 | Upgrade
|
| EBIT | -59.56 | -28.69 | -15.43 | -10.15 | -16.52 | Upgrade
|
| EBIT Margin | -9.79% | -7.37% | -10.24% | -7.12% | -12.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.