Trigiant Group Limited (HKG:1300)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.420
-0.060 (-4.05%)
Apr 29, 2026, 4:08 PM HKT

Trigiant Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
--7.91-22.55-56.36207.47
Upgrade
Depreciation & Amortization
-19.9822.7923.1438.95
Upgrade
Loss (Gain) From Sale of Assets
--0.090.01--
Upgrade
Asset Writedown & Restructuring Costs
---10.01
Upgrade
Provision & Write-off of Bad Debts
-125.63165.55203.9-24.21
Upgrade
Other Operating Activities
-24.7618.1341.2939.62
Upgrade
Change in Accounts Receivable
--127.93-164.725.38-318.46
Upgrade
Change in Inventory
-8.28-6.0668.51-85.56
Upgrade
Change in Accounts Payable
-427.27655.14-116.19189.96
Upgrade
Operating Cash Flow
-469.99668.32190.6847.77
Upgrade
Operating Cash Flow Growth
--29.68%250.50%299.16%-42.11%
Upgrade
Capital Expenditures
--8.45-1.76-27.66-4.55
Upgrade
Sale of Property, Plant & Equipment
-4.870.24--
Upgrade
Investment in Securities
----50
Upgrade
Other Investing Activities
-108.5218.2431.46-104.05
Upgrade
Investing Cash Flow
-104.9316.733.8-58.6
Upgrade
Long-Term Debt Issued
-1,3391,3271,4161,525
Upgrade
Long-Term Debt Repaid
--1,949-1,944-1,472-1,685
Upgrade
Total Debt Repaid
--1,949-1,944-1,472-1,685
Upgrade
Net Debt Issued (Repaid)
--609.53-617.3-55.73-160.48
Upgrade
Repurchase of Common Stock
--0.93---
Upgrade
Other Financing Activities
--49.41-55.12-61.29-56.4
Upgrade
Financing Cash Flow
--659.86-672.41-117.03-216.89
Upgrade
Net Cash Flow
--84.9412.6377.45-227.72
Upgrade
Free Cash Flow
-461.54666.57163.0243.22
Upgrade
Free Cash Flow Growth
--30.76%308.88%277.21%-45.35%
Upgrade
Free Cash Flow Margin
-18.39%26.60%6.20%1.51%
Upgrade
Free Cash Flow Per Share
-0.260.370.090.02
Upgrade
Cash Interest Paid
-49.4155.1261.2956.4
Upgrade
Cash Income Tax Paid
-19.424.8638.1840.9
Upgrade
Levered Free Cash Flow
-131.68-132.99-252.57-126.48
Upgrade
Unlevered Free Cash Flow
-162.4-98.91-214.01-85.63
Upgrade
Change in Working Capital
-307.62484.39-22.29-214.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.