Wai Chi Holdings Company Limited (HKG:1305)
Hong Kong
· Delayed Price · Currency is HKD 0.530
-0.040 (-7.02%)
Apr 29, 2026, 4:08 PM HKT
Wai Chi Holdings Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,530 | 2,372 | 1,986 | 2,216 | 1,923 | Upgrade
|
| Revenue Growth (YoY) | 6.65% | 19.46% | -10.40% | 15.28% | 37.73% | Upgrade
|
| Cost of Revenue | 2,131 | 2,043 | 1,733 | 1,947 | 1,638 | Upgrade
|
| Gross Profit | 398.79 | 328.91 | 252.63 | 269.21 | 285.08 | Upgrade
|
| Selling, General & Admin | 178.01 | 149.02 | 152.35 | 144.46 | 135.19 | Upgrade
|
| Research & Development | 126.6 | 85.55 | 77.17 | 86.04 | 65.1 | Upgrade
|
| Operating Expenses | 304.61 | 234.57 | 229.53 | 230.5 | 200.29 | Upgrade
|
| Operating Income | 94.18 | 94.34 | 23.1 | 38.71 | 84.79 | Upgrade
|
| Interest Expense | -42.3 | -52.04 | -37.85 | -40.19 | -44.98 | Upgrade
|
| Interest & Investment Income | 47.78 | 43.97 | 29.16 | 34.82 | 9.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.46 | -1.67 | 4.3 | 8.92 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -41.76 | 2.5 | 22.41 | 20.83 | 3.43 | Upgrade
|
| EBT Excluding Unusual Items | 55.44 | 87.1 | 41.12 | 63.08 | 52.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.23 | 0.17 | 0.18 | 0.16 | -0.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | -4.77 | -0.2 | - | 0.06 | Upgrade
|
| Asset Writedown | -2.7 | -27.97 | -2.2 | -4.22 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.16 | - | Upgrade
|
| Pretax Income | 53.06 | 54.53 | 38.9 | 59.17 | 51.87 | Upgrade
|
| Income Tax Expense | 3.46 | 7.58 | 2.16 | 0.38 | -0.07 | Upgrade
|
| Earnings From Continuing Operations | 49.6 | 46.96 | 36.73 | 58.8 | 51.94 | Upgrade
|
| Minority Interest in Earnings | 0.69 | -0.28 | -0.31 | 1.12 | -0.47 | Upgrade
|
| Net Income | 50.29 | 46.68 | 36.42 | 59.91 | 51.47 | Upgrade
|
| Net Income to Common | 50.29 | 46.68 | 36.42 | 59.91 | 51.47 | Upgrade
|
| Net Income Growth | 7.74% | 28.18% | -39.22% | 16.40% | 66.25% | Upgrade
|
| Shares Outstanding (Basic) | 220 | 220 | 217 | 217 | 217 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 220 | 220 | 217 | 217 | Upgrade
|
| Shares Change (YoY) | - | 0.02% | 1.31% | - | - | Upgrade
|
| EPS (Basic) | 0.23 | 0.21 | 0.17 | 0.28 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.21 | 0.17 | 0.28 | 0.24 | Upgrade
|
| EPS Growth | 7.96% | 27.71% | -39.86% | 16.27% | 66.25% | Upgrade
|
| Free Cash Flow | 176.84 | 96.56 | -242.39 | 269.12 | 230.06 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.44 | -1.10 | 1.24 | 1.06 | Upgrade
|
| Gross Margin | 15.76% | 13.86% | 12.72% | 12.15% | 14.83% | Upgrade
|
| Operating Margin | 3.72% | 3.98% | 1.16% | 1.75% | 4.41% | Upgrade
|
| Profit Margin | 1.99% | 1.97% | 1.83% | 2.70% | 2.68% | Upgrade
|
| Free Cash Flow Margin | 6.99% | 4.07% | -12.21% | 12.14% | 11.97% | Upgrade
|
| EBITDA | 147.12 | 146.17 | 72.53 | 91.97 | 133.07 | Upgrade
|
| EBITDA Margin | 5.82% | 6.16% | 3.65% | 4.15% | 6.92% | Upgrade
|
| D&A For EBITDA | 52.94 | 51.82 | 49.43 | 53.26 | 48.27 | Upgrade
|
| EBIT | 94.18 | 94.34 | 23.1 | 38.71 | 84.79 | Upgrade
|
| EBIT Margin | 3.72% | 3.98% | 1.16% | 1.75% | 4.41% | Upgrade
|
| Effective Tax Rate | 6.52% | 13.89% | 5.56% | 0.64% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.