China New City Group Limited (HKG:1321)
Hong Kong
· Delayed Price · Currency is HKD 0.790
-0.030 (-3.66%)
Apr 28, 2026, 6:07 PM HKT
China New City Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 65.33 | 839 | 181.16 | 948.09 | 1,603 | Upgrade
|
| Trading Asset Securities | 0.04 | 0.04 | 0.04 | 20.16 | 0.07 | Upgrade
|
| Cash & Short-Term Investments | 65.37 | 839.04 | 181.19 | 968.25 | 1,603 | Upgrade
|
| Cash Growth | -92.21% | 363.07% | -81.29% | -39.60% | 61.25% | Upgrade
|
| Accounts Receivable | 18.85 | 61.08 | 70.01 | 47.8 | 41.25 | Upgrade
|
| Other Receivables | 1,094 | 138.79 | 135.32 | 243.07 | 376.47 | Upgrade
|
| Receivables | 1,112 | 437.66 | 205.33 | 290.86 | 794.67 | Upgrade
|
| Inventory | 2,992 | 4,110 | 3,675 | 3,868 | 2,944 | Upgrade
|
| Prepaid Expenses | - | 100.74 | 195.38 | 148.44 | 92.94 | Upgrade
|
| Restricted Cash | 116.25 | 47.09 | 98.01 | 220.15 | 332.97 | Upgrade
|
| Other Current Assets | 240.42 | 114.09 | 130.86 | 293.44 | 165.59 | Upgrade
|
| Total Current Assets | 4,527 | 5,649 | 4,486 | 5,789 | 5,933 | Upgrade
|
| Property, Plant & Equipment | 2,107 | 2,200 | 2,389 | 2,496 | 2,543 | Upgrade
|
| Long-Term Investments | 677.61 | 364.85 | 393.78 | 384.96 | 367.49 | Upgrade
|
| Other Intangible Assets | - | - | - | 14.19 | 30.79 | Upgrade
|
| Long-Term Deferred Tax Assets | 55.57 | 36.96 | 66.9 | 36.63 | 23.83 | Upgrade
|
| Other Long-Term Assets | 5,589 | 5,135 | 6,198 | 6,459 | 6,607 | Upgrade
|
| Total Assets | 12,956 | 13,386 | 13,533 | 15,180 | 15,505 | Upgrade
|
| Accounts Payable | 914.64 | 1,543 | 575.02 | 598.76 | 480.9 | Upgrade
|
| Accrued Expenses | - | 671.35 | 231.42 | 311.55 | 303.39 | Upgrade
|
| Short-Term Debt | 33.93 | 46.48 | 329.92 | 754.9 | 818.23 | Upgrade
|
| Current Portion of Long-Term Debt | 267.77 | 1,072 | 584.86 | 1,319 | 1,527 | Upgrade
|
| Current Portion of Leases | 5.27 | 10.67 | 49.11 | 45.4 | 29.1 | Upgrade
|
| Current Income Taxes Payable | 1,014 | 638.78 | 193.77 | 162.03 | 151.93 | Upgrade
|
| Current Unearned Revenue | 356.2 | 930.22 | 3,076 | 2,826 | 2,091 | Upgrade
|
| Other Current Liabilities | 317.36 | 142.51 | 292.39 | 210.17 | 257.62 | Upgrade
|
| Total Current Liabilities | 2,909 | 5,055 | 5,332 | 6,228 | 5,659 | Upgrade
|
| Long-Term Debt | 4,789 | 2,327 | 2,534 | 2,689 | 3,108 | Upgrade
|
| Long-Term Leases | 10.88 | 20.52 | 91.87 | 137.6 | 138.65 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 668.07 | 640.58 | 733.92 | 816.86 | 865.21 | Upgrade
|
| Total Liabilities | 8,377 | 8,044 | 8,692 | 9,872 | 9,771 | Upgrade
|
| Common Stock | 145.04 | 160.22 | 160.22 | 160.22 | 160.22 | Upgrade
|
| Additional Paid-In Capital | - | 719.7 | 719.7 | 719.7 | 719.7 | Upgrade
|
| Retained Earnings | - | 2,779 | 2,275 | 2,680 | 3,112 | Upgrade
|
| Comprehensive Income & Other | 4,371 | 1,606 | 1,592 | 1,544 | 1,508 | Upgrade
|
| Total Common Equity | 4,516 | 5,265 | 4,747 | 5,104 | 5,500 | Upgrade
|
| Minority Interest | 62.62 | 76.64 | 93.95 | 204.34 | 233.45 | Upgrade
|
| Shareholders' Equity | 4,578 | 5,342 | 4,841 | 5,308 | 5,734 | Upgrade
|
| Total Liabilities & Equity | 12,956 | 13,386 | 13,533 | 15,180 | 15,505 | Upgrade
|
| Total Debt | 5,107 | 3,477 | 3,590 | 4,946 | 5,621 | Upgrade
|
| Net Cash (Debt) | -5,042 | -2,638 | -3,409 | -3,978 | -4,018 | Upgrade
|
| Net Cash Per Share | -2.62 | -1.31 | -1.70 | -1.98 | -2.00 | Upgrade
|
| Filing Date Shares Outstanding | 1,844 | 2,011 | 2,011 | 2,011 | 2,011 | Upgrade
|
| Total Common Shares Outstanding | 1,844 | 2,011 | 2,011 | 2,011 | 2,011 | Upgrade
|
| Working Capital | 1,618 | 593.26 | -846.55 | -439.57 | 273.78 | Upgrade
|
| Book Value Per Share | 2.45 | 2.62 | 2.36 | 2.54 | 2.74 | Upgrade
|
| Tangible Book Value | 4,516 | 5,265 | 4,747 | 5,089 | 5,469 | Upgrade
|
| Tangible Book Value Per Share | 2.45 | 2.62 | 2.36 | 2.53 | 2.72 | Upgrade
|
| Buildings | - | 223.81 | 223.76 | 223.42 | 222.84 | Upgrade
|
| Machinery | - | 124.96 | 132.7 | 134.28 | 129.53 | Upgrade
|
| Construction In Progress | - | 181.46 | 164.15 | 124.71 | 65.83 | Upgrade
|
| Leasehold Improvements | - | 186.92 | 171.47 | 172.41 | 199.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.