Breton Technology Co., Ltd. (HKG:1333)
23.28
+1.50 (6.89%)
Apr 29, 2026, 4:08 PM HKT
Breton Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 779.48 | 635.46 | 463.74 | 360.11 |
| Revenue Growth (YoY) | 22.66% | 37.03% | 28.78% | - |
| Cost of Revenue | 693.31 | 598.62 | 454.46 | 351.93 |
| Gross Profit | 86.17 | 36.84 | 9.28 | 8.17 |
| Selling, General & Admin | 166.54 | 168.98 | 146.46 | 106.37 |
| Research & Development | 69.71 | 81.71 | 68.56 | 44.86 |
| Other Operating Expenses | -6.89 | -8.27 | -4.44 | -1.53 |
| Operating Expenses | 349.48 | 322.95 | 248.36 | 176.49 |
| Operating Income | -263.3 | -286.11 | -239.08 | -168.32 |
| Interest Expense | -18.8 | -9.19 | -6.92 | -13.73 |
| Interest & Investment Income | 8.67 | 10.88 | 16.34 | 6.45 |
| Earnings From Equity Investments | -5.46 | -3.49 | 0.59 | -0.39 |
| Currency Exchange Gain (Loss) | -3.09 | - | - | 0.06 |
| EBT Excluding Unusual Items | -281.98 | -287.9 | -229.07 | -175.93 |
| Gain (Loss) on Sale of Investments | 1.94 | 16.28 | - | -1.4 |
| Gain (Loss) on Sale of Assets | -0.11 | -1.13 | 0.06 | -0.25 |
| Other Unusual Items | - | -1.7 | -0.4 | 0.11 |
| Pretax Income | -280.16 | -274.46 | -229.41 | -177.47 |
| Income Tax Expense | 38.05 | 0.09 | 0 | 0.63 |
| Earnings From Continuing Operations | -318.2 | -274.55 | -229.41 | -178.1 |
| Minority Interest in Earnings | -0.43 | - | - | - |
| Net Income | -318.63 | -274.55 | -229.41 | -178.1 |
| Preferred Dividends & Other Adjustments | - | - | - | -29.78 |
| Net Income to Common | -318.63 | -274.55 | -229.41 | -148.32 |
| Shares Outstanding (Basic) | 370 | 352 | 347 | 232 |
| Shares Outstanding (Diluted) | 370 | 352 | 347 | 232 |
| Shares Change (YoY) | 5.21% | 1.34% | 49.76% | - |
| EPS (Basic) | -0.86 | -0.78 | -0.66 | -0.64 |
| EPS (Diluted) | -0.86 | -0.78 | -0.66 | -0.64 |
| Free Cash Flow | - | -350.84 | -288.56 | -305.5 |
| Free Cash Flow Per Share | - | -1.00 | -0.83 | -1.32 |
| Gross Margin | 11.05% | 5.80% | 2.00% | 2.27% |
| Operating Margin | -33.78% | -45.02% | -51.55% | -46.74% |
| Profit Margin | -40.88% | -43.20% | -49.47% | -41.19% |
| Free Cash Flow Margin | - | -55.21% | -62.22% | -84.84% |
| EBITDA | -251.36 | -274.17 | -233.07 | -164.38 |
| EBITDA Margin | -32.25% | -43.15% | -50.26% | -45.65% |
| D&A For EBITDA | 11.94 | 11.94 | 6.01 | 3.94 |
| EBIT | -263.3 | -286.11 | -239.08 | -168.32 |
| EBIT Margin | -33.78% | -45.02% | -51.55% | -46.74% |
Source: S&P Capital IQ. Standard template. Financial Sources.