Ruichang International Holdings Limited (HKG:1334)
1.680
-0.040 (-2.33%)
Apr 29, 2026, 4:08 PM HKT
HKG:1334 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 501.96 | 444.19 | 544.13 | 419.07 | 248.04 |
| Revenue Growth (YoY) | 13.01% | -18.37% | 29.84% | 68.95% | - |
| Cost of Revenue | 349.3 | 298.01 | 347.56 | 281.81 | 173.38 |
| Gross Profit | 152.66 | 146.18 | 196.57 | 137.26 | 74.66 |
| Selling, General & Admin | 102.7 | 77.76 | 66.08 | 48.68 | 38.18 |
| Research & Development | 32.32 | 31.56 | 37.96 | 25.08 | 18.66 |
| Other Operating Expenses | 12.46 | 2.94 | 4.98 | 4.28 | 3.81 |
| Operating Expenses | 147.48 | 118.22 | 114.95 | 81.88 | 57.23 |
| Operating Income | 5.19 | 27.96 | 81.62 | 55.38 | 17.43 |
| Interest Expense | -5.58 | -6.19 | -5.92 | -3.75 | -3.29 |
| Interest & Investment Income | 1.88 | 1.04 | 0.58 | 0.24 | 0.29 |
| Earnings From Equity Investments | 0.11 | 0.07 | 0.06 | 0.01 | -0 |
| Other Non Operating Income (Expenses) | 4.43 | -8.56 | -9.95 | 0.87 | 1.04 |
| EBT Excluding Unusual Items | 6.03 | 14.32 | 66.38 | 52.75 | 15.47 |
| Gain (Loss) on Sale of Investments | -0.72 | 0.16 | - | - | - |
| Legal Settlements | - | - | - | - | 3.1 |
| Other Unusual Items | 1.04 | 0.39 | 1.1 | -8.65 | -0.92 |
| Pretax Income | 6.36 | 14.87 | 67.48 | 44.1 | 17.64 |
| Income Tax Expense | 1.73 | 4.54 | 12.27 | 7.57 | 4.4 |
| Earnings From Continuing Operations | 4.62 | 10.33 | 55.21 | 36.53 | 13.25 |
| Minority Interest in Earnings | 0.39 | - | - | - | 0.18 |
| Net Income | 5.02 | 10.33 | 55.21 | 36.53 | 13.42 |
| Net Income to Common | 5.02 | 10.33 | 55.21 | 36.53 | 13.42 |
| Net Income Growth | -51.44% | -81.29% | 51.13% | 172.17% | - |
| Shares Outstanding (Basic) | 500 | 435 | 375 | 500 | 500 |
| Shares Outstanding (Diluted) | 500 | 435 | 375 | 500 | 500 |
| Shares Change (YoY) | 15.00% | 15.94% | -25.00% | - | - |
| EPS (Basic) | 0.01 | 0.02 | 0.15 | 0.07 | 0.03 |
| EPS (Diluted) | 0.01 | 0.02 | 0.15 | 0.07 | 0.03 |
| EPS Growth | -57.77% | -83.86% | 101.50% | 172.17% | - |
| Free Cash Flow | - | 43.85 | 1.64 | -0.73 | -9.5 |
| Free Cash Flow Per Share | - | 0.10 | 0.00 | -0.00 | -0.02 |
| Dividend Per Share | 0.040 | 0.040 | - | - | - |
| Gross Margin | 30.41% | 32.91% | 36.13% | 32.75% | 30.10% |
| Operating Margin | 1.03% | 6.29% | 15.00% | 13.22% | 7.03% |
| Profit Margin | 1.00% | 2.33% | 10.15% | 8.72% | 5.41% |
| Free Cash Flow Margin | - | 9.87% | 0.30% | -0.17% | -3.83% |
| EBITDA | 11.79 | 34.56 | 88.2 | 61.47 | 23.4 |
| EBITDA Margin | 2.35% | 7.78% | 16.21% | 14.67% | 9.43% |
| D&A For EBITDA | 6.6 | 6.6 | 6.58 | 6.09 | 5.97 |
| EBIT | 5.19 | 27.96 | 81.62 | 55.38 | 17.43 |
| EBIT Margin | 1.03% | 6.29% | 15.00% | 13.22% | 7.03% |
| Effective Tax Rate | 27.25% | 30.53% | 18.18% | 17.16% | 24.92% |
| Advertising Expenses | - | - | - | 0.34 | 0.3 |
Source: S&P Capital IQ. Standard template. Financial Sources.