Meitu, Inc. (HKG:1357)
Hong Kong
· Delayed Price · Currency is HKD 4.280
+0.150 (3.63%)
Apr 29, 2026, 4:08 PM HKT
Meitu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,859 | 3,341 | 2,696 | 2,085 | 1,666 | Upgrade
|
| Revenue Growth (YoY) | 15.50% | 23.93% | 29.27% | 25.17% | 39.53% | Upgrade
|
| Cost of Revenue | 1,020 | 1,047 | 1,040 | 898.06 | 540.94 | Upgrade
|
| Gross Profit | 2,839 | 2,294 | 1,656 | 1,187 | 1,125 | Upgrade
|
| Selling, General & Admin | 1,051 | 883.29 | 729.1 | 674.97 | 655.97 | Upgrade
|
| Research & Development | 945.37 | 910.7 | 635.48 | 586.37 | 545.49 | Upgrade
|
| Other Operating Expenses | 11.73 | - | - | - | - | Upgrade
|
| Operating Expenses | 2,008 | 1,797 | 1,383 | 1,261 | 1,201 | Upgrade
|
| Operating Income | 830.74 | 497.47 | 272.44 | -74.06 | -76.38 | Upgrade
|
| Interest Expense | -17.49 | -7.2 | -4.79 | -8.92 | -0.66 | Upgrade
|
| Interest & Investment Income | 81.7 | 59.51 | 46.68 | 16.15 | 14.22 | Upgrade
|
| Earnings From Equity Investments | 1.38 | -23.67 | -19.06 | -13.16 | -1.64 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 6.51 | 2.47 | 7.7 | -3.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.07 | 67.31 | 294.68 | -139.14 | 110.87 | Upgrade
|
| EBT Excluding Unusual Items | 899.4 | 599.93 | 592.43 | -211.43 | 43.25 | Upgrade
|
| Impairment of Goodwill | -23.66 | - | -155.27 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 540.94 | -348.49 | -66.38 | 505.21 | 173.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 67.3 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -118.54 | -227.62 | Upgrade
|
| Other Unusual Items | -511.81 | 571.41 | - | - | - | Upgrade
|
| Pretax Income | 904.87 | 822.85 | 438.09 | 175.23 | -10.94 | Upgrade
|
| Income Tax Expense | 207.86 | 16.69 | 71.67 | 156.34 | 66.5 | Upgrade
|
| Earnings From Continuing Operations | 697.01 | 806.16 | 366.42 | 18.89 | -77.43 | Upgrade
|
| Earnings From Discontinued Operations | -149.66 | - | - | - | - | Upgrade
|
| Net Income to Company | 547.36 | 806.16 | 366.42 | 18.89 | -77.43 | Upgrade
|
| Minority Interest in Earnings | 35.54 | -0.98 | 11.88 | 75.25 | 32.92 | Upgrade
|
| Net Income | 582.9 | 805.18 | 378.29 | 94.14 | -44.51 | Upgrade
|
| Net Income to Common | 582.9 | 805.18 | 378.29 | 94.14 | -44.51 | Upgrade
|
| Net Income Growth | -27.61% | 112.84% | 301.83% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,538 | 4,499 | 4,415 | 4,376 | 4,319 | Upgrade
|
| Shares Outstanding (Diluted) | 4,574 | 4,537 | 4,465 | 4,450 | 4,319 | Upgrade
|
| Shares Change (YoY) | 0.81% | 1.61% | 0.34% | 3.05% | 0.66% | Upgrade
|
| EPS (Basic) | 0.13 | 0.18 | 0.09 | 0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.18 | 0.08 | 0.02 | -0.01 | Upgrade
|
| EPS Growth | -28.80% | 123.71% | 300.00% | - | - | Upgrade
|
| Free Cash Flow | 1,231 | 699.78 | 361.46 | 183.58 | -60.98 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.15 | 0.08 | 0.04 | -0.01 | Upgrade
|
| Dividend Per Share | 0.085 | 0.052 | 0.033 | 0.018 | - | Upgrade
|
| Dividend Growth | 64.58% | 58.73% | 84.71% | - | - | Upgrade
|
| Gross Margin | 73.57% | 68.67% | 61.43% | 56.94% | 67.53% | Upgrade
|
| Operating Margin | 21.53% | 14.89% | 10.11% | -3.55% | -4.58% | Upgrade
|
| Profit Margin | 15.11% | 24.10% | 14.03% | 4.51% | -2.67% | Upgrade
|
| Free Cash Flow Margin | 31.90% | 20.95% | 13.41% | 8.80% | -3.66% | Upgrade
|
| EBITDA | 910.16 | 545.81 | 299.41 | -47.03 | -41.23 | Upgrade
|
| EBITDA Margin | 23.59% | 16.34% | 11.11% | -2.25% | -2.48% | Upgrade
|
| D&A For EBITDA | 79.42 | 48.34 | 26.97 | 27.03 | 35.14 | Upgrade
|
| EBIT | 830.74 | 497.47 | 272.44 | -74.06 | -76.38 | Upgrade
|
| EBIT Margin | 21.53% | 14.89% | 10.11% | -3.55% | -4.58% | Upgrade
|
| Effective Tax Rate | 22.97% | 2.03% | 16.36% | 89.22% | - | Upgrade
|
| Advertising Expenses | 425.98 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.