Guming Holdings Limited (HKG:1364)
Hong Kong
· Delayed Price · Currency is HKD 25.50
+0.30 (1.19%)
Apr 29, 2026, 3:15 PM HKT
Guming Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 12,914 | 8,791 | 7,676 | 5,559 | 4,384 |
| Revenue Growth (YoY) | 46.89% | 14.54% | 38.07% | 26.81% | - |
| Cost of Revenue | 8,652 | 6,104 | 5,272 | 3,996 | 3,070 |
| Gross Profit | 4,262 | 2,687 | 2,403 | 1,563 | 1,314 |
| Selling, General & Admin | 1,068 | 790.85 | 619.43 | 455.75 | 309.94 |
| Research & Development | 223.36 | 232.62 | 198.74 | 118.29 | 65.03 |
| Other Operating Expenses | -52.33 | -85.52 | -99.41 | -31.98 | -23.35 |
| Operating Expenses | 1,239 | 937.96 | 718.76 | 542.06 | 351.62 |
| Operating Income | 3,023 | 1,750 | 1,685 | 1,021 | 962.09 |
| Interest Expense | -74.14 | -3.34 | -5.23 | -5.42 | -5.08 |
| Interest & Investment Income | 204 | 68.26 | 53.74 | 5.38 | 2.18 |
| Currency Exchange Gain (Loss) | - | - | 4.32 | 7.94 | - |
| Other Non Operating Income (Expenses) | 556.9 | -25.65 | -294.22 | -389.52 | -728.39 |
| EBT Excluding Unusual Items | 3,710 | 1,789 | 1,443 | 639.24 | 230.8 |
| Gain (Loss) on Sale of Investments | 46.96 | 15.51 | 1.91 | 10.93 | 16.29 |
| Gain (Loss) on Sale of Assets | 1.59 | - | - | 0.19 | - |
| Pretax Income | 3,759 | 1,804 | 1,445 | 650.36 | 247.09 |
| Income Tax Expense | 643.14 | 311.09 | 348.73 | 278.33 | 223.1 |
| Earnings From Continuing Operations | 3,115 | 1,493 | 1,096 | 372.03 | 23.99 |
| Minority Interest in Earnings | -6.37 | -14.71 | -16.73 | -5.41 | -3.85 |
| Net Income | 3,109 | 1,479 | 1,080 | 366.62 | 20.14 |
| Net Income to Common | 3,109 | 1,479 | 1,080 | 366.62 | 20.14 |
| Net Income Growth | 110.29% | 36.95% | 194.48% | 1720.44% | - |
| Shares Outstanding (Basic) | 2,320 | 2,091 | 1,876 | - | - |
| Shares Outstanding (Diluted) | 2,353 | 2,091 | 2,059 | - | - |
| Shares Change (YoY) | 12.51% | 1.55% | - | - | - |
| EPS (Basic) | 1.34 | 0.71 | 0.58 | - | - |
| EPS (Diluted) | 1.08 | 0.71 | 0.52 | - | - |
| EPS Growth | 53.42% | 35.96% | - | - | - |
| Free Cash Flow | - | 871.47 | 1,174 | 921.05 | 103.94 |
| Free Cash Flow Per Share | - | 0.42 | 0.57 | - | - |
| Dividend Per Share | 0.449 | - | - | - | - |
| Gross Margin | 33.01% | 30.57% | 31.31% | 28.11% | 29.97% |
| Operating Margin | 23.41% | 19.90% | 21.95% | 18.36% | 21.95% |
| Profit Margin | 24.08% | 16.82% | 14.07% | 6.59% | 0.46% |
| Free Cash Flow Margin | - | 9.91% | 15.30% | 16.57% | 2.37% |
| EBITDA | 3,105 | 1,832 | 1,758 | 1,083 | 989.44 |
| EBITDA Margin | 24.05% | 20.84% | 22.90% | 19.49% | 22.57% |
| D&A For EBITDA | 82.18 | 82.18 | 73.11 | 62.58 | 27.35 |
| EBIT | 3,023 | 1,750 | 1,685 | 1,021 | 962.09 |
| EBIT Margin | 23.41% | 19.90% | 21.95% | 18.36% | 21.95% |
| Effective Tax Rate | 17.11% | 17.24% | 24.13% | 42.80% | 90.29% |
| Advertising Expenses | - | - | - | 36.62 | 40.91 |
Source: S&P Capital IQ. Standard template. Financial Sources.