Xtep International Holdings Limited (HKG:1368)
Hong Kong
· Delayed Price · Currency is HKD 4.410
+0.080 (1.85%)
Apr 29, 2026, 4:08 PM HKT
HKG:1368 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,151 | 13,577 | 12,743 | 12,930 | 10,013 | Upgrade
|
| Revenue Growth (YoY) | 4.23% | 6.55% | -1.45% | 29.13% | 22.53% | Upgrade
|
| Cost of Revenue | 8,088 | 7,712 | 7,412 | 7,639 | 5,842 | Upgrade
|
| Gross Profit | 6,063 | 5,865 | 5,331 | 5,292 | 4,171 | Upgrade
|
| Selling, General & Admin | 4,562 | 4,295 | 3,957 | 4,144 | 3,081 | Upgrade
|
| Other Operating Expenses | -464.02 | -332.58 | -334.27 | -252.45 | -215.12 | Upgrade
|
| Operating Expenses | 4,098 | 3,963 | 3,623 | 3,892 | 2,865 | Upgrade
|
| Operating Income | 1,965 | 1,902 | 1,709 | 1,400 | 1,306 | Upgrade
|
| Interest Expense | -119.37 | -129.43 | -177.09 | -108.14 | -77.2 | Upgrade
|
| Interest & Investment Income | 76.66 | 75.27 | 109.9 | 89.72 | 110.62 | Upgrade
|
| Earnings From Equity Investments | 54.43 | 33.4 | 14.74 | -12.11 | -46.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.75 | -5.25 | -2.36 | -8.54 | -7.34 | Upgrade
|
| EBT Excluding Unusual Items | 1,973 | 1,876 | 1,654 | 1,361 | 1,286 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 19.96 | 20 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -13.7 | Upgrade
|
| Other Unusual Items | - | 4.97 | - | - | - | Upgrade
|
| Pretax Income | 1,973 | 1,901 | 1,674 | 1,361 | 1,287 | Upgrade
|
| Income Tax Expense | 601.84 | 595.91 | 416.32 | 448.71 | 397.43 | Upgrade
|
| Earnings From Continuing Operations | 1,372 | 1,306 | 1,257 | 912.28 | 889.39 | Upgrade
|
| Earnings From Discontinued Operations | - | -67.1 | -224.34 | - | - | Upgrade
|
| Net Income to Company | 1,372 | 1,238 | 1,033 | 912.28 | 889.39 | Upgrade
|
| Minority Interest in Earnings | - | - | -3.04 | 9.42 | 18.95 | Upgrade
|
| Net Income | 1,372 | 1,238 | 1,030 | 921.69 | 908.34 | Upgrade
|
| Net Income to Common | 1,372 | 1,238 | 1,030 | 921.69 | 908.34 | Upgrade
|
| Net Income Growth | 10.75% | 20.23% | 11.75% | 1.47% | 77.05% | Upgrade
|
| Shares Outstanding (Basic) | 2,671 | 2,545 | 2,527 | 2,518 | 2,499 | Upgrade
|
| Shares Outstanding (Diluted) | 2,944 | 2,655 | 2,636 | 2,581 | 2,558 | Upgrade
|
| Shares Change (YoY) | 10.88% | 0.73% | 2.15% | 0.90% | 2.88% | Upgrade
|
| EPS (Basic) | 0.51 | 0.49 | 0.41 | 0.37 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.47 | 0.40 | 0.36 | 0.36 | Upgrade
|
| EPS Growth | 1.46% | 19.95% | 10.85% | 0.56% | 72.05% | Upgrade
|
| Free Cash Flow | 688.29 | 909.58 | 866.41 | 197.68 | 286.98 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.34 | 0.33 | 0.08 | 0.11 | Upgrade
|
| Dividend Per Share | 0.248 | 0.230 | 0.199 | 0.175 | 0.207 | Upgrade
|
| Dividend Growth | 7.83% | 15.58% | 13.71% | -15.46% | 76.92% | Upgrade
|
| Gross Margin | 42.84% | 43.20% | 41.84% | 40.92% | 41.66% | Upgrade
|
| Operating Margin | 13.89% | 14.01% | 13.41% | 10.83% | 13.04% | Upgrade
|
| Profit Margin | 9.69% | 9.12% | 8.08% | 7.13% | 9.07% | Upgrade
|
| Free Cash Flow Margin | 4.86% | 6.70% | 6.80% | 1.53% | 2.87% | Upgrade
|
| EBITDA | 2,138 | 2,091 | 1,871 | 1,534 | 1,392 | Upgrade
|
| EBITDA Margin | 15.11% | 15.40% | 14.69% | 11.86% | 13.90% | Upgrade
|
| D&A For EBITDA | 172.55 | 188.77 | 162.86 | 133.74 | 86.55 | Upgrade
|
| EBIT | 1,965 | 1,902 | 1,709 | 1,400 | 1,306 | Upgrade
|
| EBIT Margin | 13.89% | 14.01% | 13.41% | 10.83% | 13.04% | Upgrade
|
| Effective Tax Rate | 30.50% | 31.34% | 24.87% | 32.97% | 30.89% | Upgrade
|
| Advertising Expenses | 1,825 | 1,813 | 1,693 | 1,537 | 1,020 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.