Embry Holdings Limited (HKG:1388)
Hong Kong
· Delayed Price · Currency is HKD 0.345
+0.015 (4.55%)
Apr 29, 2026, 4:08 PM HKT
Embry Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,170 | 1,153 | 1,282 | 1,334 | 1,652 | Upgrade
|
| Revenue Growth (YoY) | 1.51% | -10.08% | -3.94% | -19.25% | 0.12% | Upgrade
|
| Cost of Revenue | 351.53 | 303.9 | 325.65 | 333.02 | 446.71 | Upgrade
|
| Gross Profit | 818.45 | 848.67 | 956.1 | 1,001 | 1,206 | Upgrade
|
| Selling, General & Admin | 977.1 | 973.72 | 1,057 | 1,035 | 1,250 | Upgrade
|
| Operating Expenses | 976.53 | 974.34 | 1,051 | 1,047 | 1,250 | Upgrade
|
| Operating Income | -158.08 | -125.67 | -95.1 | -45.99 | -44.11 | Upgrade
|
| Interest Expense | -15.52 | -17.68 | -19.96 | -12.18 | -10.21 | Upgrade
|
| Interest & Investment Income | 1.51 | 2.63 | 4.84 | 6.87 | 6.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.55 | -5.92 | -7.59 | -21.23 | 4.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.72 | 24.94 | 34.36 | 40.99 | 51.73 | Upgrade
|
| EBT Excluding Unusual Items | -139.82 | -121.7 | -83.45 | -31.54 | 9.03 | Upgrade
|
| Merger & Restructuring Charges | - | -1.4 | -4.5 | -2.03 | -2.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.02 | -0.2 | -0.18 | 0.16 | Upgrade
|
| Asset Writedown | -123.65 | -245.61 | -5.15 | -18.26 | -23.68 | Upgrade
|
| Other Unusual Items | 0.1 | 0.19 | 0.05 | 0.39 | 0.36 | Upgrade
|
| Pretax Income | -263.41 | -368.54 | -93.26 | -51.63 | -16.38 | Upgrade
|
| Income Tax Expense | -10.23 | 4.9 | -21.09 | -0.39 | 11.1 | Upgrade
|
| Net Income | -253.18 | -373.44 | -72.17 | -51.24 | -27.49 | Upgrade
|
| Net Income to Common | -253.18 | -373.44 | -72.17 | -51.24 | -27.49 | Upgrade
|
| Shares Outstanding (Basic) | 422 | 422 | 422 | 422 | 422 | Upgrade
|
| Shares Outstanding (Diluted) | 422 | 422 | 422 | 422 | 422 | Upgrade
|
| EPS (Basic) | -0.60 | -0.88 | -0.17 | -0.12 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.60 | -0.88 | -0.17 | -0.12 | -0.07 | Upgrade
|
| Free Cash Flow | - | -89.95 | 10.29 | 123.59 | 160.14 | Upgrade
|
| Free Cash Flow Per Share | - | -0.21 | 0.02 | 0.29 | 0.38 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | - | -20.00% | Upgrade
|
| Gross Margin | 69.95% | 73.63% | 74.59% | 75.04% | 72.97% | Upgrade
|
| Operating Margin | -13.51% | -10.90% | -7.42% | -3.45% | -2.67% | Upgrade
|
| Profit Margin | -21.64% | -32.40% | -5.63% | -3.84% | -1.66% | Upgrade
|
| Free Cash Flow Margin | - | -7.80% | 0.80% | 9.26% | 9.69% | Upgrade
|
| EBITDA | -106.41 | -73.99 | -34.04 | 23.74 | 36.2 | Upgrade
|
| EBITDA Margin | -9.09% | -6.42% | -2.66% | 1.78% | 2.19% | Upgrade
|
| D&A For EBITDA | 51.67 | 51.67 | 61.06 | 69.73 | 80.31 | Upgrade
|
| EBIT | -158.08 | -125.67 | -95.1 | -45.99 | -44.11 | Upgrade
|
| EBIT Margin | -13.51% | -10.90% | -7.42% | -3.45% | -2.67% | Upgrade
|
| Advertising Expenses | - | 139.56 | 124.53 | 68.14 | 107.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.